Market

Locations

You can view the Income Statement for the last 5 years.

INCOME STATEMENT

Samvardhana Motherson International Ltd.

GO
Market Cap. ( ₹ in Cr. ) 160121.45 P/BV 3.91 Book Value ( ₹ ) 38.83
52 Week High/Low ( ₹ ) 155/90 FV/ML 1/1 P/E(X) 41.49
Book Closure 14/07/2026 EPS ( ₹ ) 3.66 Div Yield (%) 0.56
(₹ in Crs.)

ParticularsMar 26Mar 25Mar 24Mar 23Mar 22
Months1212121212
Source Of Info (AR = Annual Report, PR = Press Release)PRARARARAR
FaceValue1.001.001.001.001.00
      
      
INCOME     
Revenue From Operations [Net]125022.88112540.9097779.4077870.7062831.70
Other Operating Revenues1080.791121.70912.30830.00704.30
Total Operating Revenues126103.67113662.6098691.7078700.7063536.00
      
Other Income310.53557.70187.60257.00495.70
Total Revenue126414.20114220.3098879.3078957.7064031.70
      
EXPENSES     
Cost Of Materials Consumed67228.6760032.7053899.7045175.5036804.90
Purchase Of Stock-In Trade987.41773.90468.20465.40182.80
Changes In Inventories Of FG,WIP And Stock-In Trade-368.66245.6046.80-323.50-251.40
Employee Benefit Expenses31477.7528387.0023538.5017931.4015374.60
Finance Costs1624.411882.401811.20780.90542.60
Depreciation And Amortisation Expenses5133.854493.403810.503135.802958.20
Other Expenses14875.5813671.5011451.909244.206963.70
Total Expenses120959.01109486.5095026.8076409.7062575.40
      
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax5455.194733.803852.502548.001456.30
      
Exceptional Items-413.530.00-249.90-99.50-48.10
Profit/Loss Before Tax5041.664733.803602.602448.501408.20
      
Tax Expenses-Continued Operations     
Current Tax1539.321376.201262.70940.20731.50
Deferred Tax0.00-260.60-442.10-205.00-124.60
Total Tax Expenses1539.321115.60820.60735.20606.90
Profit/Loss After Tax And Before ExtraOrdinary Items3502.343618.202782.001713.30801.30
      
Profit/Loss From Continuing Operations3502.343618.202782.001713.30801.30
      
Profit/Loss From Discontinuing Operations0.000.000.000.00484.60
Total Tax Expenses Discontinuing Operations0.000.000.000.00120.40
Net Profit/Loss From Discontinuing Operations0.000.000.000.00364.20
Profit/Loss For The Period3502.343618.202782.001713.301165.50
      
Minority Interest-225.87-342.70-303.40-174.00-307.70
Share Of Profit/Loss Of Associates583.21527.50237.60-43.7016.00
Consolidated Profit/Loss After MI And Associates3859.683803.002716.201495.60873.80
      
OTHER INFORMATION     
      
EARNINGS PER SHARE     
Basic EPS (Rs.)3.665.504.012.212.50
Diluted EPS (Rs.)3.665.504.012.212.50
      
DIVIDEND AND DIVIDEND PERCENTAGE     
Equity Share Dividend0.00893.90440.50293.60473.70
ParticularsMar 26
Months12
Source Of Info (AR = Annual Report, PR = Press Release)PR
FaceValue1.00
  
INCOME 
Revenue From Operations [Net]125022.88
Other Operating Revenues1080.79
Total Operating Revenues126103.67
Other Income310.53
Total Revenue126414.20
EXPENSES 
Cost Of Materials Consumed67228.67
Purchase Of Stock-In Trade987.41
Changes In Inventories Of FG,WIP And Stock-In Trade-368.66
Employee Benefit Expenses31477.75
Finance Costs1624.41
Depreciation And Amortisation Expenses5133.85
Other Expenses14875.58
Total Expenses120959.01
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax5455.19
Exceptional Items-413.53
Profit/Loss Before Tax5041.66
Tax Expenses-Continued Operations 
Current Tax1539.32
Deferred Tax0.00
Total Tax Expenses1539.32
Profit/Loss After Tax And Before ExtraOrdinary Items3502.34
Profit/Loss From Continuing Operations3502.34
Profit/Loss From Discontinuing Operations0.00
Total Tax Expenses Discontinuing Operations0.00
Net Profit/Loss From Discontinuing Operations0.00
Profit/Loss For The Period3502.34
Minority Interest-225.87
Share Of Profit/Loss Of Associates583.21
Consolidated Profit/Loss After MI And Associates3859.68
OTHER INFORMATION 
EARNINGS PER SHARE 
Basic EPS (Rs.)3.66
Diluted EPS (Rs.)3.66
DIVIDEND AND DIVIDEND PERCENTAGE 
Equity Share Dividend0.00
Prevent Unauthorized Transactions in your demat account -> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from NSDL on the same day....................issued in the interest of investors.
KYC is one-time exercise while dealing in securities markets -> Once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.