Market

Nine Months Results

You can view the Nine Months Results for the last 5 years.

NINE MONTHS RESULTS

Samvardhana Motherson International Ltd.

GO
Market Cap. ( ₹ in Cr. ) 115982.77 P/BV 3.33 Book Value ( ₹ ) 33.05
52 Week High/Low ( ₹ ) 145/72 FV/ML 1/1 P/E(X) 30.50
Book Closure 18/07/2025 EPS ( ₹ ) 3.60 Div Yield (%) 0.77
(₹ in Crs.)

ParticularsDec 24Dec 23Dec 22Dec 21Dec 20
Net Sales/Income from operations83999.3971392.5956101.7045920.6140115.22
Other Operating Income346.35240.940.00430.64282.78
Total Income From Operations84345.7471633.5356101.7046351.2540398.00
      
EXPENDITURE     
Consumption of Raw Materials45829.7740358.8232638.4026959.0222813.31
Purchase of Traded Goods511.44361.54336.6385.87365.13
Increase/Decrease in Stocks-1151.05-529.49-370.00-341.35-150.16
Employees Cost21170.9816851.6012969.3511315.4110150.15
Depreciation3279.772722.672296.142222.022169.27
Other Expenses10075.558408.006463.115092.064582.90
Total Expenses79716.4668173.1454333.6345333.0339930.60
      
P/L Before Other Inc. , Int., Excpt. Items & Tax4629.283460.391768.071018.22467.40
Other Income441.32272.96304.98364.58167.78
P/L Before Interest, Excpt. Items & Tax5070.603733.352073.051382.80635.18
Interest1456.771360.83502.50381.44374.98
P/L Before Exceptional Items & Tax3613.832372.521570.551001.36260.20
Exceptional Items0.00-250.26-99.37-0.49-62.07
P/L Before Tax3613.832122.261471.181000.87198.13
Tax978.94707.74481.31341.36-134.98
P/L After Tax from Ordinary Activities2634.891414.52989.87659.51333.11
Extra Ordinary Item0.000.000.00364.23156.52
Net Profit/Loss For the Period2634.891414.52989.871023.74489.63
Share Of P/L Of Associates395.45161.05-19.3927.1361.05
Net P/L After Minority Interest & Share Of Associates3030.341575.57970.481050.87550.68
      
Equity Share Capital703.63677.64677.64315.79315.79
EPS Before Extra Ordinary *     
Basic EPS (Rs.)3.741.981.242.381.03
Diluted EPS (Rs.)3.741.981.242.381.03
EPS After Extra Ordinary *     
Basic EPS (Rs.) 3.741.981.242.381.03
Diluted EPS (Rs.) 4.311.981.242.381.03
      
PBITOE Margin (%)5.484.833.152.191.15
PBTE Margin (%)4.283.312.792.160.64
PBT Margin (%)4.282.962.622.150.49
PAT Margin (%)3.121.971.762.201.21
PAT After MI And SOA Margin (%)3.592.191.722.261.36
ParticularsDec 24
Net Sales/Income from operations83999.39
Other Operating Income346.35
Total Income From Operations84345.74
  
EXPENDITURE 
Consumption of Raw Materials45829.77
Purchase of Traded Goods511.44
Increase/Decrease in Stocks-1151.05
Employees Cost21170.98
Depreciation3279.77
Other Expenses10075.55
Total Expenses79716.46
P/L Before Other Inc. , Int., Excpt. Items & Tax4629.28
Other Income441.32
P/L Before Interest, Excpt. Items & Tax5070.60
Interest1456.77
P/L Before Exceptional Items & Tax3613.83
Exceptional Items0.00
P/L Before Tax3613.83
Tax978.94
P/L After Tax from Ordinary Activities2634.89
Extra Ordinary Item0.00
Net Profit/Loss For the Period2634.89
Share Of P/L Of Associates395.45
Net P/L After Minority Interest & Share Of Associates3030.34
Equity Share Capital703.63
EPS Before Extra Ordinary * 
Basic EPS (Rs.)3.74
Diluted EPS (Rs.)3.74
EPS After Extra Ordinary * 
Basic EPS (Rs.) 3.74
Diluted EPS (Rs.) 4.31
PBITOE Margin (%)5.48
PBTE Margin (%)4.28
PBT Margin (%)4.28
PAT Margin (%)3.12
PAT After MI And SOA Margin (%)3.59