Leading Financial Service Provider in India | Canara Bank Securities Ltd

Samvardhana Motherson International Ltd.

Aug 07 BSE 168.25 (+ 14.25 9.25%)

Volume4502110

Prev. Close
154.00

Open Price
155.20

Today's Low / High

155.20 169.40

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

89.69 169.40

Aug 07 NSE 168.50(+ 13.50 8.71%)

Volume115582755

Prev. Close
155.00

Open Price
155.17

Today's Low / High

155.17 169.80

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

89.70 169.80

Market Cap. ( ₹ in Cr. )	177842.36	P/BV	4.34	Book Value ( ₹ )	38.83
52 Week High/Low ( ₹ )	170/90	FV/ML	1/1	P/E(X)	46.08
Book Closure	14/07/2026	EPS ( ₹ )	3.66	Div Yield (%)	0.50

(₹ in Crs.)

Particulars	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25
Net Sales/Income from operations	34912.40	34018.75	31185.29	29876.01	29942.83
Other Operating Income	331.37	290.56	224.10	296.96	269.17
Total Income From Operations	35243.77	34309.31	31409.39	30172.97	30212.00

EXPENDITURE
Consumption of Raw Materials	19378.83	18007.35	16644.27	16338.58	16238.47
Purchase of Traded Goods	202.04	366.97	158.59	371.62	90.23
Increase/Decrease in Stocks	-436.15	59.05	-34.08	-207.26	-186.37
Employees Cost	8945.55	8301.69	7799.77	7440.05	7936.24
Depreciation	1358.21	1365.44	1320.83	1217.86	1032.93
Other Expenses	4057.28	3783.46	3797.77	3619.26	3871.88
Total Expenses	33505.76	31883.96	29687.15	28780.11	28983.38

P/L Before Other Inc. , Int., Excpt. Items & Tax	1738.01	2425.35	1722.24	1392.86	1228.62
Other Income	81.56	57.46	51.37	121.22	80.48
P/L Before Interest, Excpt. Items & Tax	1819.57	2482.81	1773.61	1514.08	1309.10
Interest	458.97	471.76	341.07	386.54	425.04
P/L Before Exceptional Items & Tax	1360.60	2011.05	1432.54	1127.54	884.06
Exceptional Items	0.00	-194.40	-46.48	-36.16	-136.49
P/L Before Tax	1360.60	1816.65	1386.06	1091.38	747.57
Tax	457.23	427.86	454.33	391.38	265.75
P/L After Tax from Ordinary Activities	903.37	1388.79	931.73	700.00	481.82
Net Profit/Loss For the Period	903.37	1388.79	931.73	700.00	481.82
Minority Interest	-43.61	-64.42	-48.57	-18.63	-94.25
Share Of P/L Of Associates	172.29	172.77	140.54	145.63	124.27
Net P/L After Minority Interest & Share Of Associates	1032.05	1497.14	1023.70	827.00	511.84

Equity Share Capital	1055.44	1055.44	1055.44	1055.44	703.63
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.98	1.42	0.97	0.78	0.48
Diluted EPS (Rs.)	0.98	1.42	0.97	0.78	0.48
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.98	1.42	0.97	0.78	0.48
Diluted EPS (Rs.)	0.98	1.42	0.97	0.78	0.48

PBITOE Margin (%)	4.93	7.06	5.48	4.61	4.06
PBTE Margin (%)	3.86	5.86	4.56	3.73	2.92
PBT Margin (%)	3.86	5.29	4.41	3.61	2.47
PAT Margin (%)	2.56	4.04	2.96	2.31	1.59
PAT After MI And SOA Margin (%)	2.92	4.36	3.25	2.74	1.69

Particulars	Jun 26
Net Sales/Income from operations	34912.40
Other Operating Income	331.37
Total Income From Operations	35243.77

EXPENDITURE
Consumption of Raw Materials	19378.83
Purchase of Traded Goods	202.04
Increase/Decrease in Stocks	-436.15
Employees Cost	8945.55
Depreciation	1358.21
Other Expenses	4057.28
Total Expenses	33505.76
P/L Before Other Inc. , Int., Excpt. Items & Tax	1738.01
Other Income	81.56
P/L Before Interest, Excpt. Items & Tax	1819.57
Interest	458.97
P/L Before Exceptional Items & Tax	1360.60
Exceptional Items	0.00
P/L Before Tax	1360.60
Tax	457.23
P/L After Tax from Ordinary Activities	903.37
Net Profit/Loss For the Period	903.37
Minority Interest	-43.61
Share Of P/L Of Associates	172.29
Net P/L After Minority Interest & Share Of Associates	1032.05
Equity Share Capital	1055.44
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.98
Diluted EPS (Rs.)	0.98
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.98
Diluted EPS (Rs.)	0.98
PBITOE Margin (%)	4.93
PBTE Margin (%)	3.86
PBT Margin (%)	3.86
PAT Margin (%)	2.56
PAT After MI And SOA Margin (%)	2.92

Markets

Quarterly Results

QUARTERLY RESULTS

Samvardhana Motherson International Ltd.