Leading Financial Service Provider in India | Canara Bank Securities Ltd

Samvardhana Motherson International Ltd.

Mar 24 BSE 110.95 (+ 4.40 4.13%)

Volume2479261

Prev. Close
106.55

Open Price
111.00

Today's Low / High

106.65 111.65

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

71.57 136.10

Mar 24 NSE 111.13(+ 4.54 4.26%)

Volume32098828

Prev. Close
106.59

Open Price
110.50

Today's Low / High

106.53 111.66

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

71.54 136.15

Market Cap. ( ₹ in Cr. )	117291.52	P/BV	3.08	Book Value ( ₹ )	36.06
52 Week High/Low ( ₹ )	136/72	FV/ML	1/1	P/E(X)	30.84
Book Closure	27/03/2026	EPS ( ₹ )	3.60	Div Yield (%)	0.76

(₹ in Crs.)

Particulars	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24
Net Sales/Income from operations	31185.29	29876.01	29942.83	29119.31	27665.92
Other Operating Income	224.10	296.96	269.17	197.52	0.00
Total Income From Operations	31409.39	30172.97	30212.00	29316.83	27665.92

EXPENDITURE
Consumption of Raw Materials	16644.27	16338.58	16238.47	14202.90	15449.72
Purchase of Traded Goods	158.59	371.62	90.23	262.45	214.29
Increase/Decrease in Stocks	-34.08	-207.26	-186.37	1396.67	-1030.33
Employees Cost	7799.77	7440.05	7936.24	7215.98	7117.09
Depreciation	1320.83	1217.86	1032.93	1213.66	1112.36
Other Expenses	3797.77	3619.26	3871.88	3595.97	3229.35
Total Expenses	29687.15	28780.11	28983.38	27887.63	26092.48

P/L Before Other Inc. , Int., Excpt. Items & Tax	1722.24	1392.86	1228.62	1429.20	1573.44
Other Income	51.37	121.22	80.48	116.39	111.20
P/L Before Interest, Excpt. Items & Tax	1773.61	1514.08	1309.10	1545.59	1684.64
Interest	341.07	386.54	425.04	425.62	466.13
P/L Before Exceptional Items & Tax	1432.54	1127.54	884.06	1119.97	1218.51
Exceptional Items	-46.48	-36.16	-136.49	0.00	0.00
P/L Before Tax	1386.06	1091.38	747.57	1119.97	1218.51
Tax	454.33	391.38	265.75	136.64	337.32
P/L After Tax from Ordinary Activities	931.73	700.00	481.82	983.33	881.19
Net Profit/Loss For the Period	931.73	700.00	481.82	983.33	881.19
Minority Interest	-48.57	-18.63	-94.25	-64.88	-105.72
Share Of P/L Of Associates	140.54	145.63	124.27	132.05	103.16
Net P/L After Minority Interest & Share Of Associates	1023.70	827.00	511.84	1050.50	878.63

Equity Share Capital	1055.44	1055.44	703.63	703.63	703.63
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.97	0.78	0.48	1.49	1.25
Diluted EPS (Rs.)	0.97	0.78	0.48	1.49	1.25
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.97	0.78	0.48	1.49	1.25
Diluted EPS (Rs.)	0.97	0.78	0.48	1.49	1.25

PBITOE Margin (%)	5.48	4.61	4.06	4.87	5.68
PBTE Margin (%)	4.56	3.73	2.92	3.82	4.40
PBT Margin (%)	4.41	3.61	2.47	3.82	4.40
PAT Margin (%)	2.96	2.31	1.59	3.35	3.18
PAT After MI And SOA Margin (%)	3.25	2.74	1.69	3.58	3.17

Particulars	Dec 25
Net Sales/Income from operations	31185.29
Other Operating Income	224.10
Total Income From Operations	31409.39

EXPENDITURE
Consumption of Raw Materials	16644.27
Purchase of Traded Goods	158.59
Increase/Decrease in Stocks	-34.08
Employees Cost	7799.77
Depreciation	1320.83
Other Expenses	3797.77
Total Expenses	29687.15
P/L Before Other Inc. , Int., Excpt. Items & Tax	1722.24
Other Income	51.37
P/L Before Interest, Excpt. Items & Tax	1773.61
Interest	341.07
P/L Before Exceptional Items & Tax	1432.54
Exceptional Items	-46.48
P/L Before Tax	1386.06
Tax	454.33
P/L After Tax from Ordinary Activities	931.73
Net Profit/Loss For the Period	931.73
Minority Interest	-48.57
Share Of P/L Of Associates	140.54
Net P/L After Minority Interest & Share Of Associates	1023.70
Equity Share Capital	1055.44
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.97
Diluted EPS (Rs.)	0.97
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.97
Diluted EPS (Rs.)	0.97
PBITOE Margin (%)	5.48
PBTE Margin (%)	4.56
PBT Margin (%)	4.41
PAT Margin (%)	2.96
PAT After MI And SOA Margin (%)	3.25

Markets

Quarterly Results

QUARTERLY RESULTS

Samvardhana Motherson International Ltd.