Leading Financial Service Provider in India | Canara Bank Securities Ltd

The Western India Plywood Ltd.

Jan 07 NSE 150.11(+ 0.11 0.07%)

Volume1384

Prev. Close
150.00

Open Price
150.00

Today's Low / High

146.00 153.00

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

137.90 237.15

Market Cap. ( ₹ in Cr. )	127.40	P/BV	2.84	Book Value ( ₹ )	52.84
52 Week High/Low ( ₹ )	237/138	FV/ML	10/1	P/E(X)	45.52
Book Closure	18/09/2025	EPS ( ₹ )	3.30	Div Yield (%)	0.80

(₹ in Crs.)

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	115.66	108.61	107.47	99.25	84.53
Other Operating Revenues	0.35	0.44	0.39	0.48	0.50
Total Operating Revenues	116.02	109.05	107.86	99.73	85.03

Other Income	0.65	0.55	0.70	0.33	0.29
Total Revenue	116.67	109.59	108.56	100.06	85.32

EXPENSES
Cost Of Materials Consumed	44.87	39.65	38.76	37.03	30.39
Purchase Of Stock-In Trade	0.00	0.00	0.40	0.00	0.00
Changes In Inventories Of FG,WIP And Stock-In Trade	-3.34	2.64	3.90	3.36	4.98
Employee Benefit Expenses	18.66	17.76	17.90	15.48	13.96
Finance Costs	1.17	1.18	1.40	1.31	1.61
Depreciation And Amortisation Expenses	1.88	1.44	1.64	2.47	2.71
Other Expenses	49.28	41.99	39.49	39.63	32.07
Total Expenses	112.52	104.66	103.49	99.29	85.73

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	4.15	4.94	5.07	0.77	-0.41

Profit/Loss Before Tax	4.15	4.94	5.07	0.77	-0.41

Tax Expenses-Continued Operations
Current Tax	1.14	1.18	1.32	0.62	0.50
Deferred Tax	0.17	0.37	0.26	-0.06	-0.10
Tax For Earlier Years	0.03	0.00	0.00	0.00	-0.12
Total Tax Expenses	1.34	1.55	1.58	0.56	0.29
Profit/Loss After Tax And Before ExtraOrdinary Items	2.81	3.38	3.49	0.21	-0.70

Profit/Loss From Continuing Operations	2.81	3.38	3.49	0.21	-0.70

Profit/Loss For The Period	2.81	3.38	3.49	0.21	-0.70

Minority Interest	-0.01	-0.01	0.17	0.27	0.43
Consolidated Profit/Loss After MI And Associates	2.80	3.38	3.66	0.48	-0.26

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	3.30	3.98	4.31	0.56	-0.31
Diluted EPS (Rs.)	3.30	3.98	4.31	0.56	-0.31

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	1.02	0.85	0.00	0.68	0.00

Particulars	Mar 25
Months	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR
FaceValue	10.00

INCOME
Revenue From Operations [Net]	115.66
Other Operating Revenues	0.35
Total Operating Revenues	116.02
Other Income	0.65
Total Revenue	116.67
EXPENSES
Cost Of Materials Consumed	44.87
Purchase Of Stock-In Trade	0.00
Changes In Inventories Of FG,WIP And Stock-In Trade	-3.34
Employee Benefit Expenses	18.66
Finance Costs	1.17
Depreciation And Amortisation Expenses	1.88
Other Expenses	49.28
Total Expenses	112.52
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	4.15
Profit/Loss Before Tax	4.15
Tax Expenses-Continued Operations
Current Tax	1.14
Deferred Tax	0.17
Tax For Earlier Years	0.03
Total Tax Expenses	1.34
Profit/Loss After Tax And Before ExtraOrdinary Items	2.81
Profit/Loss From Continuing Operations	2.81
Profit/Loss For The Period	2.81
Minority Interest	-0.01
Consolidated Profit/Loss After MI And Associates	2.80
OTHER INFORMATION
EARNINGS PER SHARE
Basic EPS (Rs.)	3.30
Diluted EPS (Rs.)	3.30
DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	1.02

Markets

Income Statement

INCOME STATEMENT

The Western India Plywood Ltd.