Leading Financial Service Provider in India | Canara Bank Securities Ltd

The Western India Plywood Ltd.

May 09, 03:31 NSE 145.72(+ 0.66 0.45%)

Volume4335

Prev. Close
145.06

Open Price
146.99

Today's Low / High

138.61 146.99

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

144.10 270.00

Market Cap. ( ₹ in Cr. )	123.68	P/BV	2.85	Book Value ( ₹ )	51.14
52 Week High/Low ( ₹ )	270/144	FV/ML	10/1	P/E(X)	36.61
Book Closure	26/09/2024	EPS ( ₹ )	3.98	Div Yield (%)	0.82

(₹ in Crs.)

Particulars	Dec 24	Dec 23	Dec 22	Dec 21	Dec 20
Net Sales/Income from operations	86.96	83.74	82.59	72.78	59.37
Total Income From Operations	86.96	83.74	82.59	72.78	59.37

EXPENDITURE
Consumption of Raw Materials	32.96	30.00	29.34	27.26	20.47
Purchase of Traded Goods	0.00	0.00	0.35	0.00	0.00
Increase/Decrease in Stocks	-1.77	3.20	3.76	1.30	3.91
Employees Cost	13.86	13.15	13.13	11.87	10.30
Depreciation	1.39	0.91	1.24	0.97	1.81
Other Expenses	37.33	30.90	30.34	29.45	21.97
Total Expenses	83.77	78.16	78.16	70.85	58.46

P/L Before Other Inc. , Int., Excpt. Items & Tax	3.19	5.58	4.43	1.93	0.91
Other Income	0.55	0.41	0.65	0.23	0.19
P/L Before Interest, Excpt. Items & Tax	3.74	5.99	5.08	2.16	1.10
Interest	0.75	1.05	1.09	1.88	1.17
P/L Before Exceptional Items & Tax	2.99	4.94	3.99	0.28	-0.07
P/L Before Tax	2.99	4.94	3.99	0.28	-0.07
Tax	0.96	1.47	1.34	0.34	0.19
P/L After Tax from Ordinary Activities	2.03	3.47	2.65	-0.06	-0.26
Net Profit/Loss For the Period	2.03	3.47	2.65	-0.06	-0.26
Net P/L After Minority Interest & Share Of Associates	2.03	3.47	2.65	-0.06	-0.26

Equity Share Capital	8.49	8.49	8.49	8.49	8.49
EPS Before Extra Ordinary *
Basic EPS (Rs.)	2.39	4.06	3.31	-0.21	-0.05
Diluted EPS (Rs.)	2.39	4.06	3.31	-0.21	-0.05
EPS After Extra Ordinary *
Basic EPS (Rs.)	2.39	4.06	3.31	-0.07	-0.05
Diluted EPS (Rs.)	2.39	4.06	3.31	-0.21	-0.05

PBITOE Margin (%)	3.66	6.66	5.36	2.65	1.53
PBTE Margin (%)	3.43	5.89	4.83	0.38	-0.11
PBT Margin (%)	3.43	5.89	4.83	0.38	-0.11
PAT Margin (%)	2.33	4.14	3.20	-0.08	-0.43
PAT After MI And SOA Margin (%)	2.33	4.14	3.20	-0.08	-0.43

Particulars	Dec 24
Net Sales/Income from operations	86.96
Total Income From Operations	86.96

EXPENDITURE
Consumption of Raw Materials	32.96
Purchase of Traded Goods	0.00
Increase/Decrease in Stocks	-1.77
Employees Cost	13.86
Depreciation	1.39
Other Expenses	37.33
Total Expenses	83.77
P/L Before Other Inc. , Int., Excpt. Items & Tax	3.19
Other Income	0.55
P/L Before Interest, Excpt. Items & Tax	3.74
Interest	0.75
P/L Before Exceptional Items & Tax	2.99
P/L Before Tax	2.99
Tax	0.96
P/L After Tax from Ordinary Activities	2.03
Net Profit/Loss For the Period	2.03
Net P/L After Minority Interest & Share Of Associates	2.03
Equity Share Capital	8.49
EPS Before Extra Ordinary *
Basic EPS (Rs.)	2.39
Diluted EPS (Rs.)	2.39
EPS After Extra Ordinary *
Basic EPS (Rs.)	2.39
Diluted EPS (Rs.)	2.39
PBITOE Margin (%)	3.66
PBTE Margin (%)	3.43
PBT Margin (%)	3.43
PAT Margin (%)	2.33
PAT After MI And SOA Margin (%)	2.33

Markets

Nine Months Results

NINE MONTHS RESULTS

The Western India Plywood Ltd.