Leading Financial Service Provider in India | Canara Bank Securities Ltd

The Western India Plywood Ltd.

Jan 07 NSE 150.11(+ 0.11 0.07%)

Volume1384

Prev. Close
150.00

Open Price
150.00

Today's Low / High

146.00 153.00

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

137.90 237.15

Market Cap. ( ₹ in Cr. )	127.40	P/BV	2.84	Book Value ( ₹ )	52.84
52 Week High/Low ( ₹ )	237/138	FV/ML	10/1	P/E(X)	45.52
Book Closure	18/09/2025	EPS ( ₹ )	3.30	Div Yield (%)	0.80

(₹ in Crs.)

Particulars	Dec 24	Dec 23	Dec 22	Dec 21	Dec 20
Net Sales/Income from operations	86.96	83.74	82.59	72.78	59.37
Total Income From Operations	86.96	83.74	82.59	72.78	59.37

EXPENDITURE
Consumption of Raw Materials	32.96	30.00	29.34	27.26	20.47
Purchase of Traded Goods	0.00	0.00	0.35	0.00	0.00
Increase/Decrease in Stocks	-1.77	3.20	3.76	1.30	3.91
Employees Cost	13.86	13.15	13.13	11.87	10.30
Depreciation	1.39	0.91	1.24	0.97	1.81
Other Expenses	37.33	30.90	30.34	29.45	21.97
Total Expenses	83.77	78.16	78.16	70.85	58.46

P/L Before Other Inc. , Int., Excpt. Items & Tax	3.19	5.58	4.43	1.93	0.91
Other Income	0.55	0.41	0.65	0.23	0.19
P/L Before Interest, Excpt. Items & Tax	3.74	5.99	5.08	2.16	1.10
Interest	0.75	1.05	1.09	1.88	1.17
P/L Before Exceptional Items & Tax	2.99	4.94	3.99	0.28	-0.07
P/L Before Tax	2.99	4.94	3.99	0.28	-0.07
Tax	0.96	1.47	1.34	0.34	0.19
P/L After Tax from Ordinary Activities	2.03	3.47	2.65	-0.06	-0.26
Net Profit/Loss For the Period	2.03	3.47	2.65	-0.06	-0.26
Net P/L After Minority Interest & Share Of Associates	2.03	3.47	2.65	-0.06	-0.26

Equity Share Capital	8.49	8.49	8.49	8.49	8.49
EPS Before Extra Ordinary *
Basic EPS (Rs.)	2.39	4.06	3.31	-0.21	-0.05
Diluted EPS (Rs.)	2.39	4.06	3.31	-0.21	-0.05
EPS After Extra Ordinary *
Basic EPS (Rs.)	2.39	4.06	3.31	-0.07	-0.05
Diluted EPS (Rs.)	2.39	4.06	3.31	-0.21	-0.05

PBITOE Margin (%)	3.66	6.66	5.36	2.65	1.53
PBTE Margin (%)	3.43	5.89	4.83	0.38	-0.11
PBT Margin (%)	3.43	5.89	4.83	0.38	-0.11
PAT Margin (%)	2.33	4.14	3.20	-0.08	-0.43
PAT After MI And SOA Margin (%)	2.33	4.14	3.20	-0.08	-0.43

Particulars	Dec 24
Net Sales/Income from operations	86.96
Total Income From Operations	86.96

EXPENDITURE
Consumption of Raw Materials	32.96
Purchase of Traded Goods	0.00
Increase/Decrease in Stocks	-1.77
Employees Cost	13.86
Depreciation	1.39
Other Expenses	37.33
Total Expenses	83.77
P/L Before Other Inc. , Int., Excpt. Items & Tax	3.19
Other Income	0.55
P/L Before Interest, Excpt. Items & Tax	3.74
Interest	0.75
P/L Before Exceptional Items & Tax	2.99
P/L Before Tax	2.99
Tax	0.96
P/L After Tax from Ordinary Activities	2.03
Net Profit/Loss For the Period	2.03
Net P/L After Minority Interest & Share Of Associates	2.03
Equity Share Capital	8.49
EPS Before Extra Ordinary *
Basic EPS (Rs.)	2.39
Diluted EPS (Rs.)	2.39
EPS After Extra Ordinary *
Basic EPS (Rs.)	2.39
Diluted EPS (Rs.)	2.39
PBITOE Margin (%)	3.66
PBTE Margin (%)	3.43
PBT Margin (%)	3.43
PAT Margin (%)	2.33
PAT After MI And SOA Margin (%)	2.33

Markets

Nine Months Results

NINE MONTHS RESULTS

The Western India Plywood Ltd.