| Particulars | Dec 25 |
| Net Sales/Income from operations | 294.20 |
| Total Income From Operations | 294.20 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 128.91 |
| Increase/Decrease in Stocks | 0.00 |
| Employees Cost | 120.47 |
| Depreciation | 3.64 |
| Other Expenses | 32.98 |
| Total Expenses | 286.00 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 8.19 |
| Other Income | 8.23 |
| P/L Before Interest, Excpt. Items & Tax | 16.43 |
| Interest | 5.11 |
| P/L Before Exceptional Items & Tax | 11.32 |
| Exceptional Items | -10.45 |
| P/L Before Tax | 0.87 |
| Tax | 2.29 |
| P/L After Tax from Ordinary Activities | -1.42 |
| Net Profit/Loss For the Period | -1.42 |
| Share Of P/L Of Associates | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | -1.42 |
| Equity Share Capital | 176.12 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.08 |
| Diluted EPS (Rs.) | (0.08) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.08 |
| Diluted EPS (Rs.) | (0.08) |
| PBITOE Margin (%) | 2.78 |
| PBTE Margin (%) | 3.84 |
| PBT Margin (%) | 0.29 |
| PAT Margin (%) | -0.48 |
| PAT After MI And SOA Margin (%) | -0.48 |