| Particulars | Dec 25 |
| Net Sales/Income from operations | 108.97 |
| Total Income From Operations | 108.97 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 56.82 |
| Employees Cost | 40.21 |
| Depreciation | 1.17 |
| Other Expenses | 12.42 |
| Total Expenses | 110.61 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -1.65 |
| Other Income | 7.20 |
| P/L Before Interest, Excpt. Items & Tax | 5.55 |
| Interest | 1.99 |
| P/L Before Exceptional Items & Tax | 3.56 |
| Exceptional Items | -3.39 |
| P/L Before Tax | 0.17 |
| Tax | 0.81 |
| P/L After Tax from Ordinary Activities | -0.64 |
| Net Profit/Loss For the Period | -0.64 |
| Minority Interest | -0.01 |
| Net P/L After Minority Interest & Share Of Associates | -0.64 |
| Equity Share Capital | 176.12 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.04 |
| Diluted EPS (Rs.) | -0.04 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.04 |
| Diluted EPS (Rs.) | -0.04 |
| PBITOE Margin (%) | -1.51 |
| PBTE Margin (%) | 3.27 |
| PBT Margin (%) | 0.15 |
| PAT Margin (%) | -0.58 |
| PAT After MI And SOA Margin (%) | -0.59 |