| Particulars | Dec 25 |
| Net Sales/Income from operations | 1475.19 |
| Other Operating Income | 0.33 |
| Total Income From Operations | 1475.53 |
| Employees Cost | 47.08 |
| Depreciation | 345.11 |
| Other Expenses | 125.94 |
| Total Expenses | 518.13 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 957.39 |
| Other Income | 326.64 |
| P/L Before Interest, Excpt. Items & Tax | 1284.03 |
| Interest | 785.51 |
| P/L Before Exceptional Items & Tax | 498.52 |
| Exceptional Items | -11.66 |
| P/L Before Tax | 486.86 |
| Tax | 127.26 |
| P/L After Tax from Ordinary Activities | 359.60 |
| Net Profit/Loss For the Period | 359.60 |
| Net P/L After Minority Interest & Share Of Associates | 359.60 |
| Equity Share Capital | 121.06 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 5.94 |
| Diluted EPS (Rs.) | 5.89 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 5.94 |
| Diluted EPS (Rs.) | 5.89 |
| PBITOE Margin (%) | 64.88 |
| PBTE Margin (%) | 33.78 |
| PBT Margin (%) | 32.99 |
| PAT Margin (%) | 24.37 |
| PAT After MI And SOA Margin (%) | 24.37 |