| Particulars | Dec 25 |
| Net Sales/Income from operations | 6186.78 |
| Total Income From Operations | 6186.78 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 623.69 |
| Purchase of Traded Goods | 2268.78 |
| Increase/Decrease in Stocks | -298.81 |
| Employees Cost | 975.34 |
| Depreciation | 990.28 |
| Other Expenses | 2128.58 |
| Total Expenses | 6687.86 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -501.08 |
| Other Income | 186.06 |
| P/L Before Interest, Excpt. Items & Tax | -315.02 |
| Interest | 370.03 |
| P/L Before Exceptional Items & Tax | -685.05 |
| Exceptional Items | -28.48 |
| P/L Before Tax | -713.53 |
| Tax | -67.29 |
| P/L After Tax from Ordinary Activities | -646.24 |
| Net Profit/Loss For the Period | -646.24 |
| Share Of P/L Of Associates | -19.88 |
| Net P/L After Minority Interest & Share Of Associates | -666.12 |
| Equity Share Capital | 1220.52 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -5.29 |
| Diluted EPS (Rs.) | (5.29) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -5.29 |
| Diluted EPS (Rs.) | (5.46) |
| PBITOE Margin (%) | -8.09 |
| PBTE Margin (%) | -11.07 |
| PBT Margin (%) | -11.53 |
| PAT Margin (%) | -10.44 |
| PAT After MI And SOA Margin (%) | -10.76 |