| Particulars | Dec 25 |
| Net Sales/Income from operations | 2373.66 |
| Total Income From Operations | 2373.66 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 269.34 |
| Purchase of Traded Goods | 723.50 |
| Increase/Decrease in Stocks | -15.08 |
| Employees Cost | 341.74 |
| Depreciation | 349.51 |
| Other Expenses | 745.44 |
| Total Expenses | 2414.45 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -40.79 |
| Other Income | 67.98 |
| P/L Before Interest, Excpt. Items & Tax | 27.19 |
| Interest | 132.46 |
| P/L Before Exceptional Items & Tax | -105.27 |
| Exceptional Items | -28.48 |
| P/L Before Tax | -133.75 |
| Tax | -3.55 |
| P/L After Tax from Ordinary Activities | -130.20 |
| Extra Ordinary Item | 0.00 |
| Net Profit/Loss For the Period | -130.20 |
| Minority Interest | -14.93 |
| Share Of P/L Of Associates | -7.10 |
| Net P/L After Minority Interest & Share Of Associates | -152.23 |
| Equity Share Capital | 1220.52 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.25 |
| Diluted EPS (Rs.) | -1.25 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.25 |
| Diluted EPS (Rs.) | -1.25 |
| PBITOE Margin (%) | -1.71 |
| PBTE Margin (%) | -4.43 |
| PBT Margin (%) | -5.63 |
| PAT Margin (%) | -5.48 |
| PAT After MI And SOA Margin (%) | -6.41 |