| Particulars | Sep 25 |
| Net Sales/Income from operations | 1981.66 |
| Total Income From Operations | 1981.66 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 144.68 |
| Purchase of Traded Goods | 1095.38 |
| Increase/Decrease in Stocks | -405.38 |
| Employees Cost | 330.46 |
| Depreciation | 325.17 |
| Other Expenses | 747.71 |
| Total Expenses | 2238.02 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -256.36 |
| Other Income | 54.54 |
| P/L Before Interest, Excpt. Items & Tax | -201.82 |
| Interest | 124.21 |
| P/L Before Exceptional Items & Tax | -326.03 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -326.03 |
| Tax | -37.97 |
| P/L After Tax from Ordinary Activities | -288.06 |
| Extra Ordinary Item | 0.00 |
| Net Profit/Loss For the Period | -288.06 |
| Minority Interest | 31.76 |
| Share Of P/L Of Associates | -7.03 |
| Net P/L After Minority Interest & Share Of Associates | -263.33 |
| Equity Share Capital | 1220.29 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.17 |
| Diluted EPS (Rs.) | -2.17 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.17 |
| Diluted EPS (Rs.) | -2.17 |
| PBITOE Margin (%) | -12.93 |
| PBTE Margin (%) | -16.45 |
| PBT Margin (%) | -16.45 |
| PAT Margin (%) | -14.53 |
| PAT After MI And SOA Margin (%) | -13.28 |