| Particulars | Dec 25 |
| Net Sales/Income from operations | 321.77 |
| Other Operating Income | 2.80 |
| Total Income From Operations | 324.57 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 0.00 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | -1.09 |
| Power & Fuel | 0.00 |
| Employees Cost | 169.66 |
| Depreciation | 49.00 |
| Other Expenses | 355.08 |
| Total Expenses | 572.65 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -248.08 |
| Other Income | 36.40 |
| P/L Before Interest, Excpt. Items & Tax | -211.68 |
| Interest | 43.80 |
| P/L Before Exceptional Items & Tax | -255.48 |
| Exceptional Items | -52.18 |
| P/L Before Tax | -307.66 |
| Tax | -57.72 |
| P/L After Tax from Ordinary Activities | -249.94 |
| Extra Ordinary Item | 137.44 |
| Net Profit/Loss For the Period | -112.50 |
| Share Of P/L Of Associates | -7.71 |
| Net P/L After Minority Interest & Share Of Associates | -120.21 |
| Equity Share Capital | 111.69 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -10.32 |
| Diluted EPS (Rs.) | -10.32 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -10.32 |
| Diluted EPS (Rs.) | -10.32 |
| PBITOE Margin (%) | -76.43 |
| PBTE Margin (%) | -78.71 |
| PBT Margin (%) | -94.79 |
| PAT Margin (%) | -34.66 |
| PAT After MI And SOA Margin (%) | -37.03 |