| Particulars | Dec 25 |
| Net Sales/Income from operations | 491.57 |
| Total Income From Operations | 491.57 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 157.26 |
| Purchase of Traded Goods | 169.19 |
| Increase/Decrease in Stocks | -3.29 |
| Employees Cost | 36.95 |
| Depreciation | 9.86 |
| Other Expenses | 101.01 |
| Total Expenses | 470.99 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 20.58 |
| Other Income | 0.97 |
| P/L Before Interest, Excpt. Items & Tax | 21.55 |
| Interest | 13.20 |
| P/L Before Exceptional Items & Tax | 8.35 |
| P/L Before Tax | 8.35 |
| Tax | 2.13 |
| P/L After Tax from Ordinary Activities | 6.22 |
| Extra Ordinary Item | -1.39 |
| Net Profit/Loss For the Period | 4.83 |
| Net P/L After Minority Interest & Share Of Associates | 4.83 |
| Equity Share Capital | 19.87 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 2.43 |
| Diluted EPS (Rs.) | 3.13 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 2.43 |
| Diluted EPS (Rs.) | 2.43 |
| PBITOE Margin (%) | 4.18 |
| PBTE Margin (%) | 1.69 |
| PBT Margin (%) | 1.69 |
| PAT Margin (%) | 0.98 |
| PAT After MI And SOA Margin (%) | 0.98 |