| Particulars | Dec 25 |
| Net Sales/Income from operations | 168.00 |
| Total Income From Operations | 168.00 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 60.75 |
| Purchase of Traded Goods | 53.57 |
| Increase/Decrease in Stocks | -4.07 |
| Employees Cost | 12.63 |
| Depreciation | 3.30 |
| Other Expenses | 33.93 |
| Total Expenses | 160.11 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 7.88 |
| Other Income | 0.29 |
| P/L Before Interest, Excpt. Items & Tax | 8.17 |
| Interest | 4.35 |
| P/L Before Exceptional Items & Tax | 3.82 |
| P/L Before Tax | 3.82 |
| Tax | 0.82 |
| P/L After Tax from Ordinary Activities | 3.00 |
| Extra Ordinary Item | -1.39 |
| Net Profit/Loss For the Period | 1.61 |
| Net P/L After Minority Interest & Share Of Associates | 1.61 |
| Equity Share Capital | 19.87 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.81 |
| Diluted EPS (Rs.) | 0.81 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.81 |
| Diluted EPS (Rs.) | 0.81 |
| PBITOE Margin (%) | 4.69 |
| PBTE Margin (%) | 2.27 |
| PBT Margin (%) | 2.27 |
| PAT Margin (%) | 0.95 |
| PAT After MI And SOA Margin (%) | 0.95 |