| Particulars | Dec 24 |
| Net Sales/Income from operations | 310.80 |
| Total Income From Operations | 310.80 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 277.17 |
| Purchase of Traded Goods | 405.11 |
| Increase/Decrease in Stocks | -615.00 |
| Employees Cost | 52.93 |
| Depreciation | 9.21 |
| Other Expenses | 190.96 |
| Total Expenses | 320.38 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -9.58 |
| Other Income | 17.17 |
| P/L Before Interest, Excpt. Items & Tax | 7.59 |
| Interest | 2.69 |
| P/L Before Exceptional Items & Tax | 4.90 |
| Exceptional Items | -5.00 |
| P/L Before Tax | -0.10 |
| Tax | 2.01 |
| P/L After Tax from Ordinary Activities | -2.11 |
| Net Profit/Loss For the Period | -2.11 |
| Net P/L After Minority Interest & Share Of Associates | -2.11 |
| Equity Share Capital | 20.10 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.20 |
| Diluted EPS (Rs.) | (0.21) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.20 |
| Diluted EPS (Rs.) | (0.21) |
| PBITOE Margin (%) | -3.08 |
| PBTE Margin (%) | 1.57 |
| PBT Margin (%) | -0.03 |
| PAT Margin (%) | -0.67 |
| PAT After MI And SOA Margin (%) | -0.67 |