| Particulars | Dec 25 |
| Net Sales/Income from operations | 1376.03 |
| Total Income From Operations | 1376.03 |
| Purchase of Traded Goods | 890.00 |
| Increase/Decrease in Stocks | 11.13 |
| Employees Cost | 114.73 |
| Depreciation | 122.39 |
| Other Expenses | 143.43 |
| Total Expenses | 1281.68 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 94.35 |
| Other Income | 8.90 |
| P/L Before Interest, Excpt. Items & Tax | 103.25 |
| Interest | 59.09 |
| P/L Before Exceptional Items & Tax | 44.16 |
| Exceptional Items | 53.16 |
| P/L Before Tax | 97.32 |
| Tax | 24.81 |
| P/L After Tax from Ordinary Activities | 72.51 |
| Net Profit/Loss For the Period | 72.51 |
| Net P/L After Minority Interest & Share Of Associates | 72.51 |
| Equity Share Capital | 37.31 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 9.72 |
| Diluted EPS (Rs.) | 9.72 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 9.72 |
| Diluted EPS (Rs.) | 9.72 |
| PBITOE Margin (%) | 6.85 |
| PBTE Margin (%) | 3.20 |
| PBT Margin (%) | 7.07 |
| PAT Margin (%) | 5.26 |
| PAT After MI And SOA Margin (%) | 5.26 |