| Particulars | Mar 25 |
| Net Sales/Income from operations | 345.37 |
| Total Income From Operations | 345.37 |
| Purchase of Traded Goods | 377.00 |
| Increase/Decrease in Stocks | -145.96 |
| Employees Cost | 32.07 |
| Depreciation | 29.38 |
| Other Expenses | 42.34 |
| Total Expenses | 334.83 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 10.53 |
| Other Income | 1.77 |
| P/L Before Interest, Excpt. Items & Tax | 12.31 |
| Interest | 21.69 |
| P/L Before Exceptional Items & Tax | -9.38 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -9.38 |
| Tax | -2.99 |
| P/L After Tax from Ordinary Activities | -6.39 |
| Net Profit/Loss For the Period | -6.39 |
| Net P/L After Minority Interest & Share Of Associates | -6.39 |
| Equity Share Capital | 37.31 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.86 |
| Diluted EPS (Rs.) | -0.86 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.86 |
| Diluted EPS (Rs.) | -0.86 |
| PBITOE Margin (%) | 3.05 |
| PBTE Margin (%) | -2.71 |
| PBT Margin (%) | -2.71 |
| PAT Margin (%) | -1.85 |
| PAT After MI And SOA Margin (%) | -1.85 |