| Particulars | Dec 25 |
| Net Sales/Income from operations | 466.48 |
| Total Income From Operations | 466.48 |
| Purchase of Traded Goods | 241.61 |
| Increase/Decrease in Stocks | 47.60 |
| Employees Cost | 40.49 |
| Depreciation | 46.15 |
| Other Expenses | 47.40 |
| Total Expenses | 423.26 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 43.21 |
| Other Income | 2.24 |
| P/L Before Interest, Excpt. Items & Tax | 45.46 |
| Interest | 18.56 |
| P/L Before Exceptional Items & Tax | 26.90 |
| Exceptional Items | -1.34 |
| P/L Before Tax | 25.57 |
| Tax | 6.60 |
| P/L After Tax from Ordinary Activities | 18.96 |
| Net Profit/Loss For the Period | 18.96 |
| Net P/L After Minority Interest & Share Of Associates | 18.96 |
| Equity Share Capital | 37.31 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 2.54 |
| Diluted EPS (Rs.) | 2.54 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 2.54 |
| Diluted EPS (Rs.) | 2.54 |
| PBITOE Margin (%) | 9.26 |
| PBTE Margin (%) | 5.76 |
| PBT Margin (%) | 5.48 |
| PAT Margin (%) | 4.06 |
| PAT After MI And SOA Margin (%) | 4.06 |