| Particulars | Dec 25 |
| Net Sales/Income from operations | 11773.75 |
| Other Operating Income | 9.16 |
| Total Income From Operations | 11782.91 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 3646.82 |
| Purchase of Traded Goods | 5680.37 |
| Increase/Decrease in Stocks | 526.86 |
| Employees Cost | 370.64 |
| Depreciation | 114.35 |
| Other Expenses | 1007.47 |
| Total Expenses | 11346.51 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 436.40 |
| Other Income | 54.64 |
| P/L Before Interest, Excpt. Items & Tax | 491.04 |
| Interest | 17.54 |
| P/L Before Exceptional Items & Tax | 473.50 |
| Exceptional Items | 0.00 |
| P/L Before Tax | 473.50 |
| Tax | 122.99 |
| P/L After Tax from Ordinary Activities | 350.51 |
| Extra Ordinary Item | 0.71 |
| Net Profit/Loss For the Period | 351.22 |
| Net P/L After Minority Interest & Share Of Associates | 351.22 |
| Equity Share Capital | 43.29 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 81.13 |
| Diluted EPS (Rs.) | 80.97 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 81.13 |
| Diluted EPS (Rs.) | 0.00 |
| PBITOE Margin (%) | 3.70 |
| PBTE Margin (%) | 4.01 |
| PBT Margin (%) | 4.01 |
| PAT Margin (%) | 2.98 |
| PAT After MI And SOA Margin (%) | 2.98 |