| Particulars | Dec 25 |
| Net Sales/Income from operations | 3858.71 |
| Other Operating Income | 4.33 |
| Total Income From Operations | 3863.04 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 847.39 |
| Purchase of Traded Goods | 1936.83 |
| Increase/Decrease in Stocks | 480.16 |
| Employees Cost | 116.30 |
| Depreciation | 34.13 |
| Other Expenses | 311.92 |
| Total Expenses | 3726.73 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 136.31 |
| Other Income | 10.66 |
| P/L Before Interest, Excpt. Items & Tax | 146.97 |
| Interest | 4.64 |
| P/L Before Exceptional Items & Tax | 142.33 |
| Exceptional Items | 0.00 |
| P/L Before Tax | 142.33 |
| Tax | 36.37 |
| P/L After Tax from Ordinary Activities | 105.96 |
| Extra Ordinary Item | 0.71 |
| Net Profit/Loss For the Period | 106.67 |
| Net P/L After Minority Interest & Share Of Associates | 106.67 |
| Equity Share Capital | 43.29 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 24.60 |
| Diluted EPS (Rs.) | 24.60 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 24.60 |
| Diluted EPS (Rs.) | 24.60 |
| PBITOE Margin (%) | 3.52 |
| PBTE Margin (%) | 3.68 |
| PBT Margin (%) | 3.68 |
| PAT Margin (%) | 2.76 |
| PAT After MI And SOA Margin (%) | 2.76 |