| Particulars | Dec 25 |
| Net Sales/Income from operations | 1100.98 |
| Total Income From Operations | 1100.98 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 360.24 |
| Purchase of Traded Goods | 236.80 |
| Increase/Decrease in Stocks | 158.79 |
| Employees Cost | 74.41 |
| Depreciation | 31.21 |
| Other Expenses | 143.66 |
| Total Expenses | 1005.11 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 95.87 |
| Other Income | 3.48 |
| P/L Before Interest, Excpt. Items & Tax | 99.35 |
| Interest | 41.09 |
| P/L Before Exceptional Items & Tax | 58.26 |
| P/L Before Tax | 58.26 |
| Tax | 12.15 |
| P/L After Tax from Ordinary Activities | 46.11 |
| Net Profit/Loss For the Period | 46.11 |
| Net P/L After Minority Interest & Share Of Associates | 46.11 |
| Equity Share Capital | 23.64 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 19.50 |
| Diluted EPS (Rs.) | 1.95 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 19.50 |
| Diluted EPS (Rs.) | 1.95 |
| PBITOE Margin (%) | 8.70 |
| PBTE Margin (%) | 5.29 |
| PBT Margin (%) | 5.29 |
| PAT Margin (%) | 4.18 |
| PAT After MI And SOA Margin (%) | 4.18 |