| Particulars | Dec 25 |
| Net Sales/Income from operations | 202.91 |
| Total Income From Operations | 202.91 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 42.97 |
| Purchase of Traded Goods | 18.17 |
| Increase/Decrease in Stocks | 76.82 |
| Employees Cost | 25.46 |
| Depreciation | 10.37 |
| Other Expenses | 35.74 |
| Total Expenses | 209.53 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -6.62 |
| Other Income | 1.29 |
| P/L Before Interest, Excpt. Items & Tax | -5.33 |
| Interest | 14.55 |
| P/L Before Exceptional Items & Tax | -19.88 |
| P/L Before Tax | -19.88 |
| Tax | -7.14 |
| P/L After Tax from Ordinary Activities | -12.74 |
| Net Profit/Loss For the Period | -12.74 |
| Net P/L After Minority Interest & Share Of Associates | -12.74 |
| Equity Share Capital | 23.64 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.36 |
| Diluted EPS (Rs.) | -0.36 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.36 |
| Diluted EPS (Rs.) | -0.36 |
| PBITOE Margin (%) | -3.26 |
| PBTE Margin (%) | -9.79 |
| PBT Margin (%) | -9.79 |
| PAT Margin (%) | -6.27 |
| PAT After MI And SOA Margin (%) | -6.27 |