| Particulars | Dec 24 |
| Net Sales/Income from operations | 274.11 |
| Total Income From Operations | 274.11 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 63.04 |
| Purchase of Traded Goods | 32.73 |
| Increase/Decrease in Stocks | 89.37 |
| Employees Cost | 28.78 |
| Depreciation | 10.86 |
| Other Expenses | 65.99 |
| Total Expenses | 290.77 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -16.66 |
| Other Income | -0.05 |
| P/L Before Interest, Excpt. Items & Tax | -16.71 |
| Interest | 16.15 |
| P/L Before Exceptional Items & Tax | -32.86 |
| P/L Before Tax | -32.86 |
| Tax | -8.70 |
| P/L After Tax from Ordinary Activities | -24.16 |
| Net Profit/Loss For the Period | -24.16 |
| Net P/L After Minority Interest & Share Of Associates | -24.16 |
| Equity Share Capital | 23.64 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -10.22 |
| Diluted EPS (Rs.) | -10.22 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -10.22 |
| Diluted EPS (Rs.) | -10.22 |
| PBITOE Margin (%) | -6.07 |
| PBTE Margin (%) | -11.98 |
| PBT Margin (%) | -11.98 |
| PAT Margin (%) | -8.81 |
| PAT After MI And SOA Margin (%) | -8.81 |