| Particulars | Dec 25 |
| Net Sales/Income from operations | 550.55 |
| Total Income From Operations | 550.55 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 70.13 |
| Purchase of Traded Goods | 438.34 |
| Increase/Decrease in Stocks | -1.24 |
| Employees Cost | 2.39 |
| Depreciation | 1.02 |
| Other Expenses | 36.48 |
| Total Expenses | 547.13 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 3.42 |
| Other Income | 1.03 |
| P/L Before Interest, Excpt. Items & Tax | 4.44 |
| Interest | 1.97 |
| P/L Before Exceptional Items & Tax | 2.47 |
| P/L Before Tax | 2.47 |
| Tax | 0.66 |
| P/L After Tax from Ordinary Activities | 1.81 |
| Net Profit/Loss For the Period | 1.81 |
| Net P/L After Minority Interest & Share Of Associates | 1.81 |
| Equity Share Capital | 14.18 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 1.28 |
| Diluted EPS (Rs.) | 1.28 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 1.28 |
| Diluted EPS (Rs.) | 1.28 |
| PBITOE Margin (%) | 0.62 |
| PBTE Margin (%) | 0.44 |
| PBT Margin (%) | 0.44 |
| PAT Margin (%) | 0.32 |
| PAT After MI And SOA Margin (%) | 0.32 |