| Particulars | Dec 25 |
| Net Sales/Income from operations | 236.25 |
| Total Income From Operations | 236.25 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 75.04 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | 5.13 |
| Employees Cost | 20.00 |
| Depreciation | 20.47 |
| Other Expenses | 117.38 |
| Total Expenses | 238.01 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -1.77 |
| Other Income | 5.89 |
| P/L Before Interest, Excpt. Items & Tax | 4.12 |
| Interest | 5.54 |
| P/L Before Exceptional Items & Tax | -1.43 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -1.43 |
| Tax | 2.49 |
| P/L After Tax from Ordinary Activities | -3.91 |
| Net Profit/Loss For the Period | -3.91 |
| Net P/L After Minority Interest & Share Of Associates | -3.91 |
| Equity Share Capital | 14.37 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.72 |
| Diluted EPS (Rs.) | -2.72 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.72 |
| Diluted EPS (Rs.) | -2.72 |
| PBITOE Margin (%) | -0.74 |
| PBTE Margin (%) | -0.60 |
| PBT Margin (%) | -0.60 |
| PAT Margin (%) | -1.65 |
| PAT After MI And SOA Margin (%) | -1.65 |