| Particulars | Dec 25 |
| Net Sales/Income from operations | 68.14 |
| Total Income From Operations | 68.14 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 21.39 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | 1.40 |
| Employees Cost | 6.59 |
| Depreciation | 7.47 |
| Other Expenses | 36.82 |
| Total Expenses | 73.67 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -5.53 |
| Other Income | 2.77 |
| P/L Before Interest, Excpt. Items & Tax | -2.76 |
| Interest | 2.03 |
| P/L Before Exceptional Items & Tax | -4.79 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -4.79 |
| Tax | -0.35 |
| P/L After Tax from Ordinary Activities | -4.45 |
| Net Profit/Loss For the Period | -4.45 |
| Net P/L After Minority Interest & Share Of Associates | -4.45 |
| Equity Share Capital | 14.37 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -3.09 |
| Diluted EPS (Rs.) | -3.09 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -3.09 |
| Diluted EPS (Rs.) | -3.09 |
| PBITOE Margin (%) | -8.10 |
| PBTE Margin (%) | -7.03 |
| PBT Margin (%) | -7.03 |
| PAT Margin (%) | -6.52 |
| PAT After MI And SOA Margin (%) | -6.52 |