| Particulars | Dec 24 |
| Net Sales/Income from operations | 155.62 |
| Total Income From Operations | 155.62 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 9.96 |
| Employees Cost | 13.32 |
| Depreciation | 17.75 |
| Other Expenses | 100.97 |
| Total Expenses | 142.00 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 13.62 |
| Other Income | 1.15 |
| P/L Before Interest, Excpt. Items & Tax | 14.77 |
| Interest | 21.27 |
| P/L Before Exceptional Items & Tax | -6.50 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -6.50 |
| Tax | -1.58 |
| P/L After Tax from Ordinary Activities | -4.92 |
| Extra Ordinary Item | -0.20 |
| Net Profit/Loss For the Period | -5.12 |
| Net P/L After Minority Interest & Share Of Associates | -5.12 |
| Equity Share Capital | 17.13 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.38 |
| Diluted EPS (Rs.) | -1.38 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.38 |
| Diluted EPS (Rs.) | -1.38 |
| PBITOE Margin (%) | 8.74 |
| PBTE Margin (%) | -4.17 |
| PBT Margin (%) | -4.17 |
| PAT Margin (%) | -3.29 |
| PAT After MI And SOA Margin (%) | -3.29 |