| Particulars | Dec 25 |
| Net Sales/Income from operations | 43.38 |
| Total Income From Operations | 43.38 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 17.05 |
| Purchase of Traded Goods | 0.26 |
| Increase/Decrease in Stocks | -0.05 |
| Power & Fuel | 0.00 |
| Employees Cost | 14.22 |
| Depreciation | 1.89 |
| Other Expenses | 9.14 |
| Total Expenses | 42.52 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 0.87 |
| Other Income | 0.17 |
| P/L Before Interest, Excpt. Items & Tax | 1.04 |
| Interest | 0.59 |
| P/L Before Exceptional Items & Tax | 0.45 |
| Exceptional Items | 0.00 |
| P/L Before Tax | 0.45 |
| Tax | 0.50 |
| P/L After Tax from Ordinary Activities | -0.05 |
| Extra Ordinary Item | -7.39 |
| Net Profit/Loss For the Period | -7.44 |
| Share Of P/L Of Associates | -2.35 |
| Net P/L After Minority Interest & Share Of Associates | -9.79 |
| Equity Share Capital | 10.85 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -9.02 |
| Diluted EPS (Rs.) | -9.02 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -9.02 |
| Diluted EPS (Rs.) | -9.02 |
| PBITOE Margin (%) | 1.99 |
| PBTE Margin (%) | 1.03 |
| PBT Margin (%) | 1.03 |
| PAT Margin (%) | -17.15 |
| PAT After MI And SOA Margin (%) | -22.56 |