| Particulars | Dec 25 |
| Net Sales/Income from operations | 1569.55 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 1569.55 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 722.91 |
| Purchase of Traded Goods | 40.23 |
| Increase/Decrease in Stocks | 503.01 |
| Employees Cost | 81.43 |
| Depreciation | 44.14 |
| Expenses Capitalised | 0.00 |
| Other Expenses | 186.01 |
| Total Expenses | 1577.73 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -8.18 |
| Other Income | 24.01 |
| P/L Before Interest, Excpt. Items & Tax | 15.83 |
| Interest | 46.51 |
| P/L Before Exceptional Items & Tax | -30.68 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -30.68 |
| Tax | -9.59 |
| P/L After Tax from Ordinary Activities | -21.09 |
| Net Profit/Loss For the Period | -21.09 |
| Net P/L After Minority Interest & Share Of Associates | -21.09 |
| Equity Share Capital | 66.39 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -3.19 |
| Diluted EPS (Rs.) | -3.19 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -3.19 |
| Diluted EPS (Rs.) | -3.19 |
| PBITOE Margin (%) | -0.52 |
| PBTE Margin (%) | -1.95 |
| PBT Margin (%) | -1.95 |
| PAT Margin (%) | -1.34 |
| PAT After MI And SOA Margin (%) | -1.34 |