| Particulars | Dec 24 |
| Net Sales/Income from operations | 1397.27 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 1397.27 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 617.65 |
| Purchase of Traded Goods | 10.88 |
| Increase/Decrease in Stocks | 493.30 |
| Employees Cost | 73.46 |
| Depreciation | 37.88 |
| Expenses Capitalised | 0.00 |
| Other Expenses | 162.85 |
| Total Expenses | 1396.02 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 1.25 |
| Other Income | 2.60 |
| P/L Before Interest, Excpt. Items & Tax | 3.85 |
| Interest | 46.95 |
| P/L Before Exceptional Items & Tax | -43.10 |
| Exceptional Items | -1.76 |
| P/L Before Tax | -44.86 |
| Tax | -14.75 |
| P/L After Tax from Ordinary Activities | -30.11 |
| Net Profit/Loss For the Period | -30.11 |
| Net P/L After Minority Interest & Share Of Associates | -30.11 |
| Equity Share Capital | 66.39 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -4.54 |
| Diluted EPS (Rs.) | -4.54 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -4.54 |
| Diluted EPS (Rs.) | -4.54 |
| PBITOE Margin (%) | 0.08 |
| PBTE Margin (%) | -3.08 |
| PBT Margin (%) | -3.21 |
| PAT Margin (%) | -2.15 |
| PAT After MI And SOA Margin (%) | -2.15 |