| Particulars | Dec 25 |
| Net Sales/Income from operations | 486.34 |
| Total Income From Operations | 486.34 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 597.33 |
| Purchase of Traded Goods | 0.51 |
| Increase/Decrease in Stocks | -261.52 |
| Employees Cost | 29.59 |
| Depreciation | 15.31 |
| Other Expenses | 77.79 |
| Total Expenses | 459.01 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 27.33 |
| Other Income | 8.95 |
| P/L Before Interest, Excpt. Items & Tax | 36.28 |
| Interest | 10.60 |
| P/L Before Exceptional Items & Tax | 25.68 |
| Exceptional Items | 0.00 |
| P/L Before Tax | 25.68 |
| Tax | 8.78 |
| P/L After Tax from Ordinary Activities | 16.90 |
| Net Profit/Loss For the Period | 16.90 |
| Net P/L After Minority Interest & Share Of Associates | 16.90 |
| Equity Share Capital | 66.39 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 2.56 |
| Diluted EPS (Rs.) | 2.55 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 2.56 |
| Diluted EPS (Rs.) | 2.55 |
| PBITOE Margin (%) | 5.61 |
| PBTE Margin (%) | 5.28 |
| PBT Margin (%) | 5.28 |
| PAT Margin (%) | 3.47 |
| PAT After MI And SOA Margin (%) | 3.47 |