| Particulars | Jun 25 |
| Net Sales/Income from operations | 525.52 |
| Total Income From Operations | 525.52 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 105.64 |
| Purchase of Traded Goods | 19.61 |
| Increase/Decrease in Stocks | 320.12 |
| Employees Cost | 24.76 |
| Depreciation | 14.28 |
| Other Expenses | 54.01 |
| Total Expenses | 538.42 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -12.90 |
| Other Income | 1.58 |
| P/L Before Interest, Excpt. Items & Tax | -11.32 |
| Interest | 21.64 |
| P/L Before Exceptional Items & Tax | -32.96 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -32.96 |
| Tax | -10.96 |
| P/L After Tax from Ordinary Activities | -22.00 |
| Net Profit/Loss For the Period | -22.00 |
| Net P/L After Minority Interest & Share Of Associates | -22.00 |
| Equity Share Capital | 66.39 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -3.31 |
| Diluted EPS (Rs.) | -3.31 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -3.31 |
| Diluted EPS (Rs.) | -3.31 |
| PBITOE Margin (%) | -2.45 |
| PBTE Margin (%) | -6.27 |
| PBT Margin (%) | -6.27 |
| PAT Margin (%) | -4.18 |
| PAT After MI And SOA Margin (%) | -4.18 |