| Particulars | Dec 25 |
| Net Sales/Income from operations | 1198.23 |
| Total Income From Operations | 1198.23 |
| Purchase of Traded Goods | 953.97 |
| Increase/Decrease in Stocks | -101.38 |
| Employees Cost | 85.80 |
| Depreciation | 64.80 |
| Other Expenses | 103.41 |
| Total Expenses | 1106.60 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 91.63 |
| Other Income | 32.90 |
| P/L Before Interest, Excpt. Items & Tax | 124.53 |
| Interest | 19.84 |
| P/L Before Exceptional Items & Tax | 104.69 |
| Exceptional Items | -1.82 |
| P/L Before Tax | 102.87 |
| Tax | 26.56 |
| P/L After Tax from Ordinary Activities | 76.31 |
| Net Profit/Loss For the Period | 76.31 |
| Share Of P/L Of Associates | -2.93 |
| Net P/L After Minority Interest & Share Of Associates | 73.38 |
| Equity Share Capital | 26.76 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 28.52 |
| Diluted EPS (Rs.) | 28.52 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 28.52 |
| Diluted EPS (Rs.) | 27.42 |
| PBITOE Margin (%) | 7.64 |
| PBTE Margin (%) | 8.73 |
| PBT Margin (%) | 8.58 |
| PAT Margin (%) | 6.36 |
| PAT After MI And SOA Margin (%) | 6.12 |