| Particulars | Dec 25 |
| Net Sales/Income from operations | 256.06 |
| Total Income From Operations | 256.06 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 247.28 |
| Increase/Decrease in Stocks | -47.82 |
| Employees Cost | 10.26 |
| Depreciation | 13.58 |
| Other Expenses | 21.43 |
| Total Expenses | 244.73 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 11.33 |
| Other Income | 0.60 |
| P/L Before Interest, Excpt. Items & Tax | 11.93 |
| Interest | 9.60 |
| P/L Before Exceptional Items & Tax | 2.33 |
| P/L Before Tax | 2.33 |
| Tax | 1.92 |
| P/L After Tax from Ordinary Activities | 0.41 |
| Net Profit/Loss For the Period | 0.41 |
| Net P/L After Minority Interest & Share Of Associates | 0.41 |
| Equity Share Capital | 10.45 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.08 |
| Diluted EPS (Rs.) | 0.08 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.08 |
| Diluted EPS (Rs.) | 0.08 |
| PBITOE Margin (%) | 4.42 |
| PBTE Margin (%) | 0.91 |
| PBT Margin (%) | 0.91 |
| PAT Margin (%) | 0.16 |
| PAT After MI And SOA Margin (%) | 0.16 |