| Particulars | Sep 25 |
| Net Sales/Income from operations | 89.53 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 89.53 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 94.61 |
| Increase/Decrease in Stocks | -17.67 |
| Employees Cost | 1.92 |
| Depreciation | 3.05 |
| Other Expenses | 7.62 |
| Total Expenses | 89.53 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -0.01 |
| Other Income | 0.98 |
| P/L Before Interest, Excpt. Items & Tax | 0.98 |
| Interest | 3.50 |
| P/L Before Exceptional Items & Tax | -2.52 |
| P/L Before Tax | -2.52 |
| Tax | 0.06 |
| P/L After Tax from Ordinary Activities | -2.58 |
| Net Profit/Loss For the Period | -2.58 |
| Net P/L After Minority Interest & Share Of Associates | -2.58 |
| Equity Share Capital | 10.45 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.04 |
| Diluted EPS (Rs.) | -0.04 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.04 |
| Diluted EPS (Rs.) | -0.04 |
| PBITOE Margin (%) | (0.01) |
| PBTE Margin (%) | -2.81 |
| PBT Margin (%) | -2.81 |
| PAT Margin (%) | -2.88 |
| PAT After MI And SOA Margin (%) | -2.88 |