| Particulars | Dec 25 |
| Net Sales/Income from operations | 5327.77 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 5327.77 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 783.47 |
| Purchase of Traded Goods | 687.59 |
| Power & Fuel | 0.00 |
| Employees Cost | 209.11 |
| Depreciation | 489.76 |
| Other Expenses | 2508.52 |
| Total Expenses | 4678.45 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 649.32 |
| Other Income | 358.67 |
| P/L Before Interest, Excpt. Items & Tax | 1007.99 |
| Interest | 1266.20 |
| P/L Before Exceptional Items & Tax | -258.21 |
| Exceptional Items | 963.76 |
| P/L Before Tax | 705.55 |
| Tax | 78.74 |
| P/L After Tax from Ordinary Activities | 626.81 |
| Extra Ordinary Item | 27.12 |
| Net Profit/Loss For the Period | 653.93 |
| Share Of P/L Of Associates | 73.32 |
| Net P/L After Minority Interest & Share Of Associates | 727.25 |
| Equity Share Capital | 357.42 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 9.96 |
| Diluted EPS (Rs.) | 9.96 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 9.96 |
| Diluted EPS (Rs.) | 9.96 |
| PBITOE Margin (%) | 12.18 |
| PBTE Margin (%) | -4.84 |
| PBT Margin (%) | 13.24 |
| PAT Margin (%) | 12.27 |
| PAT After MI And SOA Margin (%) | 13.65 |