| Particulars | Dec 25 |
| Net Sales/Income from operations | 3021.30 |
| Total Income From Operations | 3021.30 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 1472.92 |
| Purchase of Traded Goods | 4.22 |
| Increase/Decrease in Stocks | 60.71 |
| Power & Fuel | 178.57 |
| Employees Cost | 201.81 |
| Depreciation | 244.45 |
| Other Expenses | 668.56 |
| Total Expenses | 2831.23 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 190.07 |
| Other Income | 11.21 |
| P/L Before Interest, Excpt. Items & Tax | 201.28 |
| Interest | 153.03 |
| P/L Before Exceptional Items & Tax | 48.25 |
| Exceptional Items | -10.43 |
| P/L Before Tax | 37.81 |
| Tax | 9.30 |
| P/L After Tax from Ordinary Activities | 28.52 |
| Extra Ordinary Item | 0.00 |
| Net Profit/Loss For the Period | 28.52 |
| Share Of P/L Of Associates | -12.66 |
| Net P/L After Minority Interest & Share Of Associates | 15.86 |
| Equity Share Capital | 36.16 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.88 |
| Diluted EPS (Rs.) | 0.87 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.88 |
| Diluted EPS (Rs.) | 0.87 |
| PBITOE Margin (%) | 6.29 |
| PBTE Margin (%) | 1.59 |
| PBT Margin (%) | 1.25 |
| PAT Margin (%) | 0.94 |
| PAT After MI And SOA Margin (%) | 0.52 |