Market

Nine Months Results

You can view the Nine Months Results for the last 5 years.

NINE MONTHS RESULTS

Varroc Engineering Ltd.

GO
Market Cap. ( ₹ in Cr. ) 8538.47 P/BV 5.31 Book Value ( ₹ ) 105.19
52 Week High/Low ( ₹ ) 705/374 FV/ML 1/1 P/E(X) 139.45
Book Closure 08/08/2025 EPS ( ₹ ) 4.01 Div Yield (%) 0.00
(₹ in Crs.)

ParticularsDec 24Dec 23Dec 22Dec 21Dec 20
Net Sales/Income from operations6054.885577.085173.019109.117683.49
Total Income From Operations6054.885577.085173.019109.117683.49
      
EXPENDITURE     
Consumption of Raw Materials3931.773558.773434.346268.295080.15
Increase/Decrease in Stocks-68.89-23.63-72.78-87.02-32.94
Employees Cost674.43602.12527.871387.841132.47
Depreciation241.90254.32244.57710.06658.65
Other Expenses949.55887.28893.031515.931224.62
Total Expenses5728.775278.875027.029795.108062.95
      
P/L Before Other Inc. , Int., Excpt. Items & Tax326.12298.21145.99-686.00-379.46
Other Income12.8421.1636.6940.0895.09
P/L Before Interest, Excpt. Items & Tax338.96319.37182.67-645.92-284.37
Interest129.44148.72137.77134.50125.31
P/L Before Exceptional Items & Tax209.52170.6544.91-780.42-409.68
Exceptional Items-90.920.000.000.00-107.78
P/L Before Tax118.61170.6544.91-780.42-517.45
Tax75.32-284.7342.9612.20-3.90
P/L After Tax from Ordinary Activities43.28455.381.95-792.62-513.55
Extra Ordinary Item0.00-20.92-855.910.000.00
Net Profit/Loss For the Period43.28434.46-853.96-792.62-513.55
Share Of P/L Of Associates3.4039.26-3.181.6929.23
Net P/L After Minority Interest & Share Of Associates46.69473.72-857.14-790.93-484.32
      
Equity Share Capital15.2815.2815.2815.2813.48
EPS Before Extra Ordinary *     
Basic EPS (Rs.)2.8330.71-56.25-51.95-36.09
Diluted EPS (Rs.)2.8330.71-56.25-51.95-36.09
EPS After Extra Ordinary *     
Basic EPS (Rs.) 2.8330.71-56.25-51.95-36.09
Diluted EPS (Rs.) 3.0630.71-56.25-51.95-36.09
      
PBITOE Margin (%)5.385.342.82-7.53-4.93
PBTE Margin (%)3.463.050.86-8.56-5.33
PBT Margin (%)1.953.050.86-8.56-6.73
PAT Margin (%)0.717.79-16.50-8.70-6.68
PAT After MI And SOA Margin (%)0.778.49-16.56-8.68-6.30
ParticularsDec 24
Net Sales/Income from operations6054.88
Total Income From Operations6054.88
  
EXPENDITURE 
Consumption of Raw Materials3931.77
Increase/Decrease in Stocks-68.89
Employees Cost674.43
Depreciation241.90
Other Expenses949.55
Total Expenses5728.77
P/L Before Other Inc. , Int., Excpt. Items & Tax326.12
Other Income12.84
P/L Before Interest, Excpt. Items & Tax338.96
Interest129.44
P/L Before Exceptional Items & Tax209.52
Exceptional Items-90.92
P/L Before Tax118.61
Tax75.32
P/L After Tax from Ordinary Activities43.28
Extra Ordinary Item0.00
Net Profit/Loss For the Period43.28
Share Of P/L Of Associates3.40
Net P/L After Minority Interest & Share Of Associates46.69
Equity Share Capital15.28
EPS Before Extra Ordinary * 
Basic EPS (Rs.)2.83
Diluted EPS (Rs.)2.83
EPS After Extra Ordinary * 
Basic EPS (Rs.) 2.83
Diluted EPS (Rs.) 3.06
PBITOE Margin (%)5.38
PBTE Margin (%)3.46
PBT Margin (%)1.95
PAT Margin (%)0.71
PAT After MI And SOA Margin (%)0.77