| Particulars | Dec 25 |
| Net Sales/Income from operations | 2287.52 |
| Total Income From Operations | 2287.52 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 1490.99 |
| Increase/Decrease in Stocks | -2.03 |
| Employees Cost | 235.45 |
| Depreciation | 82.38 |
| Other Expenses | 353.21 |
| Total Expenses | 2159.99 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 127.53 |
| Other Income | 4.30 |
| P/L Before Interest, Excpt. Items & Tax | 131.82 |
| Interest | 31.16 |
| P/L Before Exceptional Items & Tax | 100.66 |
| Exceptional Items | -104.88 |
| P/L Before Tax | -4.22 |
| Tax | 8.02 |
| P/L After Tax from Ordinary Activities | -12.24 |
| Net Profit/Loss For the Period | -12.24 |
| Minority Interest | 1.01 |
| Share Of P/L Of Associates | 0.94 |
| Net P/L After Minority Interest & Share Of Associates | -10.30 |
| Equity Share Capital | 15.28 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.67 |
| Diluted EPS (Rs.) | -0.67 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.67 |
| Diluted EPS (Rs.) | -0.67 |
| PBITOE Margin (%) | 5.57 |
| PBTE Margin (%) | 4.40 |
| PBT Margin (%) | -0.18 |
| PAT Margin (%) | -0.53 |
| PAT After MI And SOA Margin (%) | -0.45 |