| Particulars | Dec 25 |
| Net Sales/Income from operations | 2942.82 |
| Total Income From Operations | 2942.82 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 2374.11 |
| Purchase of Traded Goods | 75.45 |
| Increase/Decrease in Stocks | -86.84 |
| Employees Cost | 123.02 |
| Depreciation | 91.23 |
| Other Expenses | 210.97 |
| Total Expenses | 2787.94 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 154.87 |
| Other Income | 54.76 |
| P/L Before Interest, Excpt. Items & Tax | 209.64 |
| Interest | 79.35 |
| P/L Before Exceptional Items & Tax | 130.29 |
| Exceptional Items | -103.10 |
| P/L Before Tax | 27.19 |
| Tax | 27.89 |
| P/L After Tax from Ordinary Activities | -0.70 |
| Net Profit/Loss For the Period | -0.70 |
| Minority Interest | -17.90 |
| Share Of P/L Of Associates | -8.64 |
| Net P/L After Minority Interest & Share Of Associates | -27.24 |
| Equity Share Capital | 35.17 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -7.75 |
| Diluted EPS (Rs.) | -7.71 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -7.75 |
| Diluted EPS (Rs.) | -7.71 |
| PBITOE Margin (%) | 5.26 |
| PBTE Margin (%) | 4.42 |
| PBT Margin (%) | 0.92 |
| PAT Margin (%) | -0.02 |
| PAT After MI And SOA Margin (%) | -0.92 |