| Particulars | Dec 25 |
| Net Sales/Income from operations | 1083.27 |
| Total Income From Operations | 1083.27 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 559.19 |
| Increase/Decrease in Stocks | 42.58 |
| Employees Cost | 222.58 |
| Depreciation | 21.24 |
| Other Expenses | 255.33 |
| Total Expenses | 1100.93 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -17.66 |
| Other Income | 3.86 |
| P/L Before Interest, Excpt. Items & Tax | -13.80 |
| Interest | 11.61 |
| P/L Before Exceptional Items & Tax | -25.41 |
| P/L Before Tax | -25.41 |
| Tax | -3.03 |
| P/L After Tax from Ordinary Activities | -22.38 |
| Net Profit/Loss For the Period | -22.38 |
| Minority Interest | -0.01 |
| Net P/L After Minority Interest & Share Of Associates | -22.39 |
| Equity Share Capital | 41.64 |
| Reserves And Surplus | 0.00 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.69 |
| Diluted EPS (Rs.) | -2.69 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.69 |
| Diluted EPS (Rs.) | -2.69 |
| PBITOE Margin (%) | -1.63 |
| PBTE Margin (%) | -2.34 |
| PBT Margin (%) | -2.34 |
| PAT Margin (%) | -2.06 |
| PAT After MI And SOA Margin (%) | -2.06 |