| Particulars | Dec 25 |
| Net Sales/Income from operations | 1659.58 |
| Total Income From Operations | 1659.58 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 0.49 |
| Purchase of Traded Goods | 570.14 |
| Increase/Decrease in Stocks | 18.31 |
| Employees Cost | 587.10 |
| Depreciation | 29.84 |
| Other Expenses | 332.16 |
| Total Expenses | 1538.04 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 121.54 |
| Other Income | 1.18 |
| P/L Before Interest, Excpt. Items & Tax | 122.72 |
| Interest | 39.58 |
| P/L Before Exceptional Items & Tax | 83.14 |
| Exceptional Items | -26.39 |
| P/L Before Tax | 56.75 |
| Tax | 7.09 |
| P/L After Tax from Ordinary Activities | 49.66 |
| Extra Ordinary Item | 0.00 |
| Net Profit/Loss For the Period | 49.66 |
| Share Of P/L Of Associates | 0.02 |
| Net P/L After Minority Interest & Share Of Associates | 49.68 |
| Equity Share Capital | 34.07 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 4.21 |
| Diluted EPS (Rs.) | 4.16 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 2.92 |
| Diluted EPS (Rs.) | 2.89 |
| PBITOE Margin (%) | 7.32 |
| PBTE Margin (%) | 5.00 |
| PBT Margin (%) | 3.41 |
| PAT Margin (%) | 2.99 |
| PAT After MI And SOA Margin (%) | 2.99 |