| Particulars | Dec 25 |
| Net Sales/Income from operations | 212.24 |
| Total Income From Operations | 212.24 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 54.43 |
| Increase/Decrease in Stocks | 0.04 |
| Employees Cost | 42.86 |
| Depreciation | 3.78 |
| Other Expenses | 115.67 |
| Total Expenses | 216.78 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -4.54 |
| Other Income | 24.15 |
| P/L Before Interest, Excpt. Items & Tax | 19.61 |
| Interest | 2.18 |
| P/L Before Exceptional Items & Tax | 17.43 |
| Exceptional Items | -16.09 |
| P/L Before Tax | 1.34 |
| Tax | 0.45 |
| P/L After Tax from Ordinary Activities | 0.89 |
| Net Profit/Loss For the Period | 0.89 |
| Net P/L After Minority Interest & Share Of Associates | 0.89 |
| Equity Share Capital | 73.67 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.12 |
| Diluted EPS (Rs.) | 0.12 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.12 |
| Diluted EPS (Rs.) | 0.12 |
| PBITOE Margin (%) | -2.13 |
| PBTE Margin (%) | 8.21 |
| PBT Margin (%) | 0.63 |
| PAT Margin (%) | 0.41 |
| PAT After MI And SOA Margin (%) | 0.41 |