| Particulars | Dec 25 |
| Net Sales/Income from operations | 496.61 |
| Total Income From Operations | 496.61 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 109.56 |
| Increase/Decrease in Stocks | -0.05 |
| Employees Cost | 110.04 |
| Depreciation | 22.00 |
| Other Expenses | 262.02 |
| Total Expenses | 503.57 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -6.96 |
| Other Income | 35.66 |
| P/L Before Interest, Excpt. Items & Tax | 28.70 |
| Interest | 15.37 |
| P/L Before Exceptional Items & Tax | 13.33 |
| Exceptional Items | -40.35 |
| P/L Before Tax | -27.02 |
| Tax | -3.32 |
| P/L After Tax from Ordinary Activities | -23.70 |
| Net Profit/Loss For the Period | -23.70 |
| Minority Interest | 0.35 |
| Net P/L After Minority Interest & Share Of Associates | -23.35 |
| Equity Share Capital | 46.55 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.01 |
| Diluted EPS (Rs.) | -1.01 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.01 |
| Diluted EPS (Rs.) | -1.01 |
| PBITOE Margin (%) | -1.40 |
| PBTE Margin (%) | 2.68 |
| PBT Margin (%) | -5.44 |
| PAT Margin (%) | -4.77 |
| PAT After MI And SOA Margin (%) | -4.70 |