| Particulars | Dec 25 |
| Net Sales/Income from operations | 1872.60 |
| Total Income From Operations | 1872.60 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 831.21 |
| Purchase of Traded Goods | 235.39 |
| Increase/Decrease in Stocks | 1.41 |
| Employees Cost | 161.72 |
| Depreciation | 43.21 |
| Expenses Capitalised | -6.02 |
| Other Expenses | 317.44 |
| Total Expenses | 1584.36 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 288.24 |
| Other Income | 9.97 |
| P/L Before Interest, Excpt. Items & Tax | 298.21 |
| Interest | 127.53 |
| P/L Before Exceptional Items & Tax | 170.68 |
| Exceptional Items | -23.01 |
| P/L Before Tax | 147.67 |
| Tax | 38.54 |
| P/L After Tax from Ordinary Activities | 109.13 |
| Extra Ordinary Item | 0.00 |
| Net Profit/Loss For the Period | 109.13 |
| Minority Interest | 2.25 |
| Net P/L After Minority Interest & Share Of Associates | 111.38 |
| Equity Share Capital | 29.07 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 7.66 |
| Diluted EPS (Rs.) | 7.64 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 7.66 |
| Diluted EPS (Rs.) | 7.64 |
| PBITOE Margin (%) | 15.39 |
| PBTE Margin (%) | 9.11 |
| PBT Margin (%) | 7.88 |
| PAT Margin (%) | 5.82 |
| PAT After MI And SOA Margin (%) | 5.94 |