Leading Financial Service Provider in India | Canara Bank Securities Ltd

Banaras Beads Ltd.

Jul 15 BSE 118.90 ( -0.05 -0.04%)

Volume387

Prev. Close
118.95

Open Price
120.65

Today's Low / High

118.60 120.70

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

95.00 169.20

Jul 15 NSE 118.23(+ 0.18 0.15%)

Volume1911

Prev. Close
118.05

Open Price
120.65

Today's Low / High

118.00 120.74

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

94.00 169.52

Market Cap. ( ₹ in Cr. )	78.46	P/BV	1.40	Book Value ( ₹ )	84.18
52 Week High/Low ( ₹ )	170/94	FV/ML	10/1	P/E(X)	25.41
Book Closure	08/02/2025	EPS ( ₹ )	4.65	Div Yield (%)	1.90

Standalone

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00

PER SHARE RATIOS

Basic EPS (Rs.)	4.65	4.15	3.83	4.40	3.61
Diluted EPS (Rs.)	4.65	4.15	3.83	4.40	3.61
Cash EPS (Rs.)	6.78	5.89	5.71	6.35	5.82
Book Value[Excl.RevalReserv]/Share (Rs.)	84.43	82.00	79.89	78.06	75.67
Book Value[Incl.RevalReserv]/Share (Rs.)	84.43	82.00	79.89	78.06	75.67
Dividend / Share (Rs.)	2.25	2.00	2.00	2.00	0.00
Revenue From Operations / Share (Rs.)	47.72	42.66	40.77	37.98	30.95
PBDIT / Share (Rs.)	9.24	7.70	8.22	8.07	7.31
PBIT / Share (Rs.)	7.14	5.97	6.36	6.13	5.10
PBT / Share (Rs.)	6.13	5.57	5.16	5.75	4.80
Net Profit / Share (Rs.)	4.67	4.16	3.85	4.42	3.62

PROFITABILITY RATIOS

PBDIT Margin (%)	19.37	18.05	20.16	21.25	23.60
PBIT Margin (%)	14.95	13.99	15.58	16.15	16.48
PBT Margin (%)	12.84	13.06	12.66	15.15	15.50
Net Profit Margin (%)	9.78	9.74	9.43	11.62	11.68
Return on Networth / Equity (%)	5.53	5.07	4.81	5.65	4.78
Return on Capital Employeed (%)	8.37	7.21	7.87	7.85	6.74
Return On Assets (%)	4.63	4.59	4.54	4.88	4.26
Total Debt / Equity (X)	0.15	0.06	0.01	0.11	0.08
Asset Turnover Ratio (%)	0.49	0.48	0.46	0.43	0.38

LIQUIDITY RATIOS

Current Ratio (X)	3.50	9.26	12.13	5.02	5.74
Quick Ratio (X)	0.93	4.71	3.65	2.72	3.76
Inventory Turnover Ratio (X)	0.57	0.51	0.56	0.87	0.63
Dividend Payout Ratio (NP) (%)	48.35	48.24	52.18	45.44	0.00
Dividend Payout Ratio (CP) (%)	33.31	34.04	35.14	31.59	0.00
Earning Retention Ratio (%)	51.65	51.76	47.82	54.56	0.00
Cash Earning Retention Ratio (%)	66.69	65.96	64.86	68.41	0.00

COVERAGE RATIOS

Interest Coverage Ratio (%)	9.15	19.44	6.90	21.23	24.02
Interest Coverage Ratio (Post Tax) (%)	5.62	11.50	4.23	12.61	12.89

VALUATION RATIOS

Enterprise Value (Cr.)	85.71	50.03	51.38	54.39	27.16
EV / Net Operating Revenue (X)	2.72	1.77	1.91	2.17	1.33
EV / EBITDA (X)	14.02	9.82	9.45	10.19	5.62
MarketCap / Net Operating Revenue (X)	2.54	2.08	1.94	2.42	1.60
Retention Ratios (%)	51.64	51.75	47.81	54.55	0.00
Price / BV (X)	1.43	1.08	0.98	1.18	0.65
Price / Net Operating Revenue (X)	2.54	2.08	1.94	2.42	1.60
EarningsYield	0.03	0.04	0.04	0.04	0.07

Markets

Ratio Analysis

RATIOS

Banaras Beads Ltd.