Leading Financial Service Provider in India | Canara Bank Securities Ltd

Hisar Metal Industries Ltd.

Sep 02 BSE 187.55 (+ 0.60 0.32%)

Volume220

Prev. Close
186.95

Open Price
187.00

Today's Low / High

187.00 190.05

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

159.50 246.00

Sep 02 NSE 187.05( -0.65 -0.35%)

Volume2331

Prev. Close
187.70

Open Price
185.80

Today's Low / High

185.80 195.80

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

160.05 246.65

Market Cap. ( ₹ in Cr. )	101.01	P/BV	1.61	Book Value ( ₹ )	116.31
52 Week High/Low ( ₹ )	247/160	FV/ML	10/1	P/E(X)	31.77
Book Closure	08/09/2025	EPS ( ₹ )	5.89	Div Yield (%)	0.53

Standalone

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00

PER SHARE RATIOS

Basic EPS (Rs.)	5.89	11.97	20.28	22.33	10.01
Diluted EPS (Rs.)	5.89	11.97	20.28	22.33	10.01
Cash EPS (Rs.)	10.94	16.13	24.30	26.27	13.98
Book Value[Excl.RevalReserv]/Share (Rs.)	116.31	111.44	100.46	81.18	59.85
Book Value[Incl.RevalReserv]/Share (Rs.)	116.31	111.44	100.46	81.18	59.85
Dividend / Share (Rs.)	1.00	1.00	1.00	1.00	1.00
Revenue From Operations / Share (Rs.)	453.39	447.08	511.17	438.13	282.97
PBDIT / Share (Rs.)	29.02	31.46	43.09	43.17	27.50
PBIT / Share (Rs.)	23.96	27.31	39.08	39.23	23.53
PBT / Share (Rs.)	7.91	15.48	28.83	30.04	14.36
Net Profit / Share (Rs.)	5.89	11.97	20.28	22.33	10.01

PROFITABILITY RATIOS

PBDIT Margin (%)	6.40	7.03	8.43	9.85	9.71
PBIT Margin (%)	5.28	6.10	7.64	8.95	8.31
PBT Margin (%)	1.74	3.46	5.64	6.85	5.07
Net Profit Margin (%)	1.29	2.67	3.96	5.09	3.53
Return on Networth / Equity (%)	5.06	10.74	20.18	27.50	16.72
Return on Capital Employeed (%)	14.74	17.62	27.67	32.00	23.19
Return On Assets (%)	1.92	3.80	7.55	8.82	3.97
Long Term Debt / Equity (X)	0.33	0.32	0.33	0.43	0.60
Total Debt / Equity (X)	1.12	1.34	1.26	1.47	1.91
Asset Turnover Ratio (%)	1.46	1.53	1.96	1.73	1.29

LIQUIDITY RATIOS

Current Ratio (X)	1.68	1.61	1.71	1.64	1.39
Quick Ratio (X)	0.85	0.83	0.91	0.81	0.61
Inventory Turnover Ratio (X)	2.87	3.08	3.76	2.97	2.15
Dividend Payout Ratio (NP) (%)	0.00	8.35	4.93	4.47	9.98
Dividend Payout Ratio (CP) (%)	0.00	6.19	4.11	3.80	7.15
Earning Retention Ratio (%)	0.00	91.65	95.07	95.53	90.02
Cash Earning Retention Ratio (%)	0.00	93.81	95.89	96.20	92.85

COVERAGE RATIOS

Interest Coverage Ratio (%)	1.81	2.66	4.21	4.70	3.00
Interest Coverage Ratio (Post Tax) (%)	1.37	2.01	2.98	3.43	2.09

VALUATION RATIOS

Enterprise Value (Cr.)	178.13	169.77	131.24	126.69	119.16
EV / Net Operating Revenue (X)	0.72	0.70	0.47	0.53	0.77
EV / EBITDA (X)	11.37	9.99	5.64	5.44	8.02
MarketCap / Net Operating Revenue (X)	0.45	0.38	0.24	0.28	0.39
Retention Ratios (%)	0.00	91.64	95.06	95.52	90.01
Price / BV (X)	1.78	1.55	1.25	1.51	1.89
Price / Net Operating Revenue (X)	0.45	0.38	0.24	0.28	0.39
EarningsYield	0.02	0.06	0.16	0.18	0.08

Markets

Ratio Analysis

RATIOS

Hisar Metal Industries Ltd.