Leading Financial Service Provider in India | Canara Bank Securities Ltd

Aegis Vopak Terminals Ltd.

Jun 12 BSE 218.15 (+ 19.25 9.68%)

Volume161339

Prev. Close
198.90

Open Price
209.30

Today's Low / High

202.95 218.75

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

158.80 302.00

Jun 12 NSE 217.85(+ 18.71 9.40%)

Volume4204329

Prev. Close
199.14

Open Price
205.00

Today's Low / High

202.51 219.05

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

158.00 302.00

Market Cap. ( ₹ in Cr. )	24137.59	P/BV	5.63	Book Value ( ₹ )	38.72
52 Week High/Low ( ₹ )	302/158	FV/ML	10/1	P/E(X)	77.75
Book Closure		EPS ( ₹ )	2.80	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Net Sales/Income from operations	923.08	621.08	561.76	353.33	0.00
Total Income From Operations	923.08	621.08	561.76	353.33	0.00
Employees Cost	51.85	43.68	43.80	30.54	0.00
Depreciation	207.74	126.24	113.99	91.20	0.00
Other Expenses	184.78	119.71	120.43	93.49	0.58
Total Expenses	444.36	289.63	278.22	215.23	0.58

P/L Before Other Inc. , Int., Excpt. Items & Tax	478.71	331.45	283.55	138.10	-0.58
Other Income	37.47	26.23	8.36	2.66	0.00
P/L Before Interest, Excpt. Items & Tax	516.18	357.68	291.91	140.76	-0.57
Interest	109.73	192.66	170.89	138.16	0.52
P/L Before Exceptional Items & Tax	406.45	165.01	121.02	2.60	-1.09
P/L Before Tax	406.45	165.01	121.02	2.60	-1.09
Tax	64.53	37.78	34.47	2.67	0.00
P/L After Tax from Ordinary Activities	341.92	127.23	86.54	-0.08	-1.09
Net Profit/Loss For the Period	341.92	127.23	86.54	-0.08	-1.09
Minority Interest	-31.45	0.00	0.00	0.00	0.00
Net P/L After Minority Interest & Share Of Associates	310.47	127.23	86.54	-0.08	-1.09

Equity Share Capital	1107.99	988.84	1.00	1.00	0.51
Reserves And Surplus	3182.58	930.95	996.07	951.99	1.28
EPS Before Extra Ordinary *
Basic EPS (Rs.)	2.85	1.34	1.00	-0.75	-0.03
Diluted EPS (Rs.)	2.85	1.31	0.91	(0.80)	-0.03
EPS After Extra Ordinary *
Basic EPS (Rs.)	2.85	1.34	1.00	-0.75	-0.03
Diluted EPS (Rs.)	2.85	1.31	0.91	(0.80)	-0.03

PBITOE Margin (%)	51.86	53.36	50.47	39.08	N.A
PBTE Margin (%)	44.03	26.56	21.54	0.73	N.A
PBT Margin (%)	44.03	26.56	21.54	0.73	N.A
PAT Margin (%)	33.63	20.48	15.40	-0.02	N.A
PAT After MI And SOA Margin (%)	33.63	20.48	15.40	-0.02	0.00

Particulars	Mar 26
Net Sales/Income from operations	923.08
Total Income From Operations	923.08
Employees Cost	51.85
Depreciation	207.74
Other Expenses	184.78
Total Expenses	444.36

P/L Before Other Inc. , Int., Excpt. Items & Tax	478.71
Other Income	37.47
P/L Before Interest, Excpt. Items & Tax	516.18
Interest	109.73
P/L Before Exceptional Items & Tax	406.45
P/L Before Tax	406.45
Tax	64.53
P/L After Tax from Ordinary Activities	341.92
Net Profit/Loss For the Period	341.92
Minority Interest	-31.45
Net P/L After Minority Interest & Share Of Associates	310.47
Equity Share Capital	1107.99
Reserves And Surplus	3182.58
EPS Before Extra Ordinary *
Basic EPS (Rs.)	2.85
Diluted EPS (Rs.)	2.85
EPS After Extra Ordinary *
Basic EPS (Rs.)	2.85
Diluted EPS (Rs.)	2.85
PBITOE Margin (%)	51.86
PBTE Margin (%)	44.03
PBT Margin (%)	44.03
PAT Margin (%)	33.63
PAT After MI And SOA Margin (%)	33.63

Markets

Close Price

ANNUAL RESULTS

Aegis Vopak Terminals Ltd.