Leading Financial Service Provider in India | Canara Bank Securities Ltd

Aegis Vopak Terminals Ltd.

May 29 BSE 196.15 ( -10.15 -4.92%)

Volume62308

Prev. Close
206.30

Open Price
209.95

Today's Low / High

194.95 209.95

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

158.80 302.00

May 29 NSE 196.16( -9.60 -4.67%)

Volume777726

Prev. Close
205.76

Open Price
207.53

Today's Low / High

193.01 208.92

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

158.00 302.00

Market Cap. ( ₹ in Cr. )	21734.36	P/BV	4.52	Book Value ( ₹ )	43.35
52 Week High/Low ( ₹ )	302/158	FV/ML	10/1	P/E(X)	70.01
Book Closure		EPS ( ₹ )	2.80	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25
Net Sales/Income from operations	243.45	197.49	187.63	164.01	156.90
Total Income From Operations	243.45	197.49	187.63	164.01	156.90
Employees Cost	13.30	12.88	13.54	12.04	10.33
Depreciation	55.36	50.21	49.52	36.34	31.64
Other Expenses	50.99	38.71	36.64	32.07	30.27
Total Expenses	119.65	101.79	99.70	80.45	72.24

P/L Before Other Inc. , Int., Excpt. Items & Tax	123.81	95.70	87.92	83.56	84.66
Other Income	4.35	2.93	1.45	9.33	14.26
P/L Before Interest, Excpt. Items & Tax	128.16	98.62	89.38	92.89	98.92
Interest	41.06	19.52	18.37	30.09	47.90
P/L Before Exceptional Items & Tax	87.10	79.10	71.01	62.81	51.02
P/L Before Tax	87.10	79.10	71.01	62.81	51.02
Tax	13.23	17.59	17.07	15.09	9.68
P/L After Tax from Ordinary Activities	73.87	61.51	53.94	47.72	41.34
Net Profit/Loss For the Period	73.87	61.51	53.94	47.72	41.34
Minority Interest	-5.23	0.00	0.00	0.00	0.00
Net P/L After Minority Interest & Share Of Associates	68.64	61.51	53.94	47.72	41.34

Equity Share Capital	1107.99	1107.99	1107.99	1107.99	988.84
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.62	0.56	0.49	0.46	0.42
Diluted EPS (Rs.)	0.62	0.56	0.49	0.46	0.42
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.62	0.56	0.49	0.46	0.42
Diluted EPS (Rs.)	0.62	0.56	0.49	0.46	0.42

PBITOE Margin (%)	50.85	48.45	46.86	50.94	53.95
PBTE Margin (%)	35.77	40.05	37.84	38.29	32.51
PBT Margin (%)	35.77	40.05	37.84	38.29	32.51
PAT Margin (%)	30.34	31.14	28.74	29.09	26.34
PAT After MI And SOA Margin (%)	28.19	31.14	28.74	29.09	26.34

Particulars	Mar 26
Net Sales/Income from operations	243.45
Total Income From Operations	243.45
Employees Cost	13.30
Depreciation	55.36
Other Expenses	50.99
Total Expenses	119.65

P/L Before Other Inc. , Int., Excpt. Items & Tax	123.81
Other Income	4.35
P/L Before Interest, Excpt. Items & Tax	128.16
Interest	41.06
P/L Before Exceptional Items & Tax	87.10
P/L Before Tax	87.10
Tax	13.23
P/L After Tax from Ordinary Activities	73.87
Net Profit/Loss For the Period	73.87
Minority Interest	-5.23
Net P/L After Minority Interest & Share Of Associates	68.64
Equity Share Capital	1107.99
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.62
Diluted EPS (Rs.)	0.62
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.62
Diluted EPS (Rs.)	0.62
PBITOE Margin (%)	50.85
PBTE Margin (%)	35.77
PBT Margin (%)	35.77
PAT Margin (%)	30.34
PAT After MI And SOA Margin (%)	28.19

Markets

Quarterly Results

QUARTERLY RESULTS

Aegis Vopak Terminals Ltd.