Leading Financial Service Provider in India | Canara Bank Securities Ltd

Aegis Vopak Terminals Ltd.

May 29 BSE 196.15 ( -10.15 -4.92%)

Volume62308

Prev. Close
206.30

Open Price
209.95

Today's Low / High

194.95 209.95

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

158.80 302.00

May 29 NSE 196.16( -9.60 -4.67%)

Volume777726

Prev. Close
205.76

Open Price
207.53

Today's Low / High

193.01 208.92

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

158.00 302.00

Market Cap. ( ₹ in Cr. )	21734.36	P/BV	4.52	Book Value ( ₹ )	43.35
52 Week High/Low ( ₹ )	302/158	FV/ML	10/1	P/E(X)	70.01
Book Closure		EPS ( ₹ )	2.80	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	923.08	621.08	561.76	353.33	0.00
Total Operating Revenues	923.08	621.08	561.76	353.33	0.00

Other Income	37.47	26.23	8.36	2.66	0.00
Total Revenue	960.54	647.31	570.12	355.99	0.00

EXPENSES
Employee Benefit Expenses	51.85	43.68	43.80	30.54	0.00
Finance Costs	109.73	192.66	170.89	138.16	0.52
Depreciation And Amortisation Expenses	207.74	126.24	113.99	91.20	0.00
Other Expenses	184.78	119.71	120.43	93.49	0.58
Total Expenses	554.09	482.30	449.10	353.39	1.10

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	406.45	165.01	121.02	2.60	-1.09

Profit/Loss Before Tax	406.45	165.01	121.02	2.60	-1.09

Tax Expenses-Continued Operations
Current Tax	64.53	5.40	31.20	3.24	0.00
Deferred Tax	0.00	30.86	3.28	-0.53	0.00
Tax For Earlier Years	0.00	1.52	-0.01	-0.04	0.00
Total Tax Expenses	64.53	37.78	34.47	2.67	0.00
Profit/Loss After Tax And Before ExtraOrdinary Items	341.92	127.23	86.54	-0.08	-1.09

Profit/Loss From Continuing Operations	341.92	127.23	86.54	-0.08	-1.09

Profit/Loss For The Period	341.92	127.23	86.54	-0.08	-1.09

Minority Interest	-31.45	0.00	0.00	0.00	0.00
Consolidated Profit/Loss After MI And Associates	310.47	127.23	86.54	-0.08	-1.09

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	2.85	1.34	1.00	0.00	-0.03
Diluted EPS (Rs.)	2.85	1.31	0.91	0.00	-0.03

Particulars	Mar 26
Months	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR
FaceValue	10.00

INCOME
Revenue From Operations [Net]	923.08
Total Operating Revenues	923.08
Other Income	37.47
Total Revenue	960.54
EXPENSES
Employee Benefit Expenses	51.85
Finance Costs	109.73
Depreciation And Amortisation Expenses	207.74
Other Expenses	184.78
Total Expenses	554.09
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	406.45
Profit/Loss Before Tax	406.45
Tax Expenses-Continued Operations
Current Tax	64.53
Deferred Tax	0.00
Tax For Earlier Years	0.00
Total Tax Expenses	64.53
Profit/Loss After Tax And Before ExtraOrdinary Items	341.92
Profit/Loss From Continuing Operations	341.92
Profit/Loss For The Period	341.92
Minority Interest	-31.45
Consolidated Profit/Loss After MI And Associates	310.47
OTHER INFORMATION
EARNINGS PER SHARE
Basic EPS (Rs.)	2.85
Diluted EPS (Rs.)	2.85

Markets

Income Statement

INCOME STATEMENT

Aegis Vopak Terminals Ltd.