Market

Annual Results

You can view the Annual Results for the last 5 years.

ANNUAL RESULTS

Swan Corp Ltd.

GO
Market Cap. ( ₹ in Cr. ) 14198.03 P/BV 2.20 Book Value ( ₹ ) 206.28
52 Week High/Low ( ₹ ) 810/362 FV/ML 1/1 P/E(X) 18.80
Book Closure 22/09/2025 EPS ( ₹ ) 24.10 Div Yield (%) 0.02
(₹ in Crs.)

ParticularsMar 25Mar 24Mar 23Mar 22Mar 21
Net Sales/Income from operations4937.875017.151438.14487.20320.47
Total Income From Operations4937.875017.151438.14487.20320.47
      
EXPENDITURE     
Consumption of Raw Materials4154.963932.481104.40346.62210.31
Increase/Decrease in Stocks31.6236.64-36.84-21.39-29.74
Employees Cost74.6437.6531.6225.1518.09
Depreciation147.29114.9681.3570.2741.66
Other Expenses818.01142.70107.8268.5254.10
Total Expenses5226.514264.431288.36489.17294.43
      
P/L Before Other Inc. , Int., Excpt. Items & Tax-288.65752.72149.79-1.9726.04
Other Income1945.8182.9210.776.893.94
P/L Before Interest, Excpt. Items & Tax1657.17835.64160.564.9229.99
Interest185.67226.30222.80189.15108.04
P/L Before Exceptional Items & Tax1471.50609.34-62.24-184.23-78.05
Exceptional Items-2.230.000.000.000.00
P/L Before Tax1469.27609.34-62.24-184.23-78.05
Tax595.3323.37-1.19-26.34-9.43
P/L After Tax from Ordinary Activities873.94585.97-61.05-157.89-68.61
Net Profit/Loss For the Period873.94585.97-61.05-157.89-68.61
Minority Interest-119.10-284.800.000.000.00
Share Of P/L Of Associates0.460.000.000.000.00
Net P/L After Minority Interest & Share Of Associates755.30301.17-61.05-157.89-68.61
      
Equity Share Capital31.3531.3526.3926.3924.43
Reserves And Surplus7311.386247.552257.291218.93849.85
EPS Before Extra Ordinary *     
Basic EPS (Rs.)28.8320.57-2.52-6.46-2.80
Diluted EPS (Rs.)28.8320.57-2.52-6.46-2.80
EPS After Extra Ordinary *     
Basic EPS (Rs.) 28.8320.57-2.52-6.46-2.80
Diluted EPS (Rs.) 28.8320.57-2.52-6.46-2.80
      
PBITOE Margin (%)-5.8415.0010.41-0.408.12
PBTE Margin (%)29.8012.14-4.32-37.81-24.35
PBT Margin (%)29.7512.14-4.32-37.81-24.35
PAT Margin (%)15.296.00-4.24-32.40-21.41
PAT After MI And SOA Margin (%)15.296.00-4.24-32.40-21.41
ParticularsMar 25
Net Sales/Income from operations4937.87
Total Income From Operations4937.87
  
EXPENDITURE 
Consumption of Raw Materials4154.96
Increase/Decrease in Stocks31.62
Employees Cost74.64
Depreciation147.29
Other Expenses818.01
Total Expenses5226.51
P/L Before Other Inc. , Int., Excpt. Items & Tax-288.65
Other Income1945.81
P/L Before Interest, Excpt. Items & Tax1657.17
Interest185.67
P/L Before Exceptional Items & Tax1471.50
Exceptional Items-2.23
P/L Before Tax1469.27
Tax595.33
P/L After Tax from Ordinary Activities873.94
Net Profit/Loss For the Period873.94
Minority Interest-119.10
Share Of P/L Of Associates0.46
Net P/L After Minority Interest & Share Of Associates755.30
Equity Share Capital31.35
Reserves And Surplus7311.38
EPS Before Extra Ordinary * 
Basic EPS (Rs.)28.83
Diluted EPS (Rs.)28.83
EPS After Extra Ordinary * 
Basic EPS (Rs.) 28.83
Diluted EPS (Rs.) 28.83
PBITOE Margin (%)-5.84
PBTE Margin (%)29.80
PBT Margin (%)29.75
PAT Margin (%)15.29
PAT After MI And SOA Margin (%)15.29