Market

Balance Sheet

You can view the Quarterly Results for the last 5 years.

QUARTERLY RESULTS

Swan Corp Ltd.

GO
Market Cap. ( ₹ in Cr. ) 14495.81 P/BV 2.24 Book Value ( ₹ ) 206.28
52 Week High/Low ( ₹ ) 810/362 FV/ML 1/1 P/E(X) 19.19
Book Closure 22/09/2025 EPS ( ₹ ) 24.10 Div Yield (%) 0.02
(₹ in Crs.)

ParticularsJun 25Mar 25Dec 24Sep 24Jun 24
Net Sales/Income from operations1213.18855.751908.191032.191141.74
Total Income From Operations1213.18855.751908.191032.191141.74
      
EXPENDITURE     
Consumption of Raw Materials1108.24761.681822.11865.25705.92
Increase/Decrease in Stocks27.4024.43-11.788.4310.54
Employees Cost21.7522.8228.9011.6411.27
Depreciation30.1030.8460.5728.3627.51
Other Expenses29.0432.91725.2126.7633.12
Total Expenses1216.54872.692625.02940.45788.36
      
P/L Before Other Inc. , Int., Excpt. Items & Tax-3.36-16.93-716.8391.74353.38
Other Income58.9026.281868.3931.3219.82
P/L Before Interest, Excpt. Items & Tax55.549.351151.56123.06373.20
Interest22.2922.6444.7365.6652.63
P/L Before Exceptional Items & Tax33.25-13.291106.8357.40320.57
Exceptional Items0.00-2.230.000.000.00
P/L Before Tax33.25-15.521106.8357.40320.57
Tax6.646.95545.22-9.7352.89
P/L After Tax from Ordinary Activities26.61-22.47561.6167.13267.67
Net Profit/Loss For the Period26.61-22.47561.6167.13267.67
Minority Interest-7.864.6220.86-15.85-128.73
Share Of P/L Of Associates0.380.120.340.000.00
Net P/L After Minority Interest & Share Of Associates19.13-17.73582.8151.28138.94
      
Equity Share Capital31.3531.3531.3531.3531.35
EPS Before Extra Ordinary *     
Basic EPS (Rs.)0.84-0.7518.722.288.57
Diluted EPS (Rs.)0.84-0.7518.722.288.57
EPS After Extra Ordinary *     
Basic EPS (Rs.) 0.84-0.7518.722.288.57
Diluted EPS (Rs.) 0.84-0.7518.722.288.57
      
PBITOE Margin (%)-0.27-1.97-37.568.8830.95
PBTE Margin (%)2.74-1.5558.005.5628.07
PBT Margin (%)2.74-1.8158.005.5628.07
PAT Margin (%)2.19-2.6229.436.5023.44
PAT After MI And SOA Margin (%)1.57-2.0730.544.9612.16
ParticularsJun 25
Net Sales/Income from operations1213.18
Total Income From Operations1213.18
  
EXPENDITURE 
Consumption of Raw Materials1108.24
Increase/Decrease in Stocks27.40
Employees Cost21.75
Depreciation30.10
Other Expenses29.04
Total Expenses1216.54
P/L Before Other Inc. , Int., Excpt. Items & Tax-3.36
Other Income58.90
P/L Before Interest, Excpt. Items & Tax55.54
Interest22.29
P/L Before Exceptional Items & Tax33.25
Exceptional Items0.00
P/L Before Tax33.25
Tax6.64
P/L After Tax from Ordinary Activities26.61
Net Profit/Loss For the Period26.61
Minority Interest-7.86
Share Of P/L Of Associates0.38
Net P/L After Minority Interest & Share Of Associates19.13
Equity Share Capital31.35
EPS Before Extra Ordinary * 
Basic EPS (Rs.)0.84
Diluted EPS (Rs.)0.84
EPS After Extra Ordinary * 
Basic EPS (Rs.) 0.84
Diluted EPS (Rs.) 0.84
PBITOE Margin (%)-0.27
PBTE Margin (%)2.74
PBT Margin (%)2.74
PAT Margin (%)2.19
PAT After MI And SOA Margin (%)1.57