| Particulars | Sep 26 |
| Net Sales/Income from operations | 155.58 |
| Total Income From Operations | 155.58 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 132.60 |
| Increase/Decrease in Stocks | -37.75 |
| Employees Cost | 31.11 |
| Depreciation | 22.25 |
| Other Expenses | 50.09 |
| Total Expenses | 198.29 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -42.71 |
| Other Income | 1.34 |
| P/L Before Interest, Excpt. Items & Tax | -41.36 |
| Interest | 14.80 |
| P/L Before Exceptional Items & Tax | -56.17 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -56.17 |
| Tax | -0.06 |
| P/L After Tax from Ordinary Activities | -56.10 |
| Net Profit/Loss For the Period | -56.10 |
| Minority Interest | -0.02 |
| Net P/L After Minority Interest & Share Of Associates | -56.12 |
| Equity Share Capital | 22.28 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -25.18 |
| Diluted EPS (Rs.) | (25.18) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -25.18 |
| Diluted EPS (Rs.) | (25.19) |
| PBITOE Margin (%) | -27.44 |
| PBTE Margin (%) | -36.10 |
| PBT Margin (%) | -36.10 |
| PAT Margin (%) | -36.06 |
| PAT After MI And SOA Margin (%) | -36.07 |