| Particulars | Dec 25 |
| Net Sales/Income from operations | 289.52 |
| Total Income From Operations | 289.52 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 199.18 |
| Increase/Decrease in Stocks | -11.10 |
| Employees Cost | 46.59 |
| Depreciation | 33.15 |
| Other Expenses | 68.54 |
| Total Expenses | 336.36 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -46.84 |
| Other Income | 2.44 |
| P/L Before Interest, Excpt. Items & Tax | -44.40 |
| Interest | 26.61 |
| P/L Before Exceptional Items & Tax | -71.01 |
| Exceptional Items | -2.09 |
| P/L Before Tax | -73.10 |
| Tax | 0.03 |
| P/L After Tax from Ordinary Activities | -73.13 |
| Net Profit/Loss For the Period | -73.13 |
| Net P/L After Minority Interest & Share Of Associates | -73.13 |
| Equity Share Capital | 22.28 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -32.82 |
| Diluted EPS (Rs.) | (32.82) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -32.82 |
| Diluted EPS (Rs.) | (32.82) |
| PBITOE Margin (%) | -16.17 |
| PBTE Margin (%) | -24.52 |
| PBT Margin (%) | -25.24 |
| PAT Margin (%) | -25.25 |
| PAT After MI And SOA Margin (%) | -25.25 |