| Particulars | Dec 24 |
| Net Sales/Income from operations | 261.78 |
| Total Income From Operations | 261.78 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 163.41 |
| Increase/Decrease in Stocks | 59.99 |
| Employees Cost | 46.68 |
| Depreciation | 32.14 |
| Other Expenses | 63.43 |
| Total Expenses | 365.65 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -103.87 |
| Other Income | 4.84 |
| P/L Before Interest, Excpt. Items & Tax | -99.03 |
| Interest | 26.30 |
| P/L Before Exceptional Items & Tax | -125.33 |
| P/L Before Tax | -125.33 |
| Tax | -6.70 |
| P/L After Tax from Ordinary Activities | -118.63 |
| Net Profit/Loss For the Period | -118.63 |
| Net P/L After Minority Interest & Share Of Associates | -118.63 |
| Equity Share Capital | 19.61 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -60.51 |
| Diluted EPS (Rs.) | -60.51 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -60.51 |
| Diluted EPS (Rs.) | -60.51 |
| PBITOE Margin (%) | -39.67 |
| PBTE Margin (%) | -47.87 |
| PBT Margin (%) | -47.87 |
| PAT Margin (%) | -45.31 |
| PAT After MI And SOA Margin (%) | -45.31 |