| Particulars | Dec 25 |
| Net Sales/Income from operations | 124.72 |
| Total Income From Operations | 124.72 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 81.65 |
| Increase/Decrease in Stocks | 1.26 |
| Employees Cost | 15.78 |
| Depreciation | 11.22 |
| Other Expenses | 22.04 |
| Total Expenses | 131.95 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -7.23 |
| Other Income | 0.82 |
| P/L Before Interest, Excpt. Items & Tax | -6.42 |
| Interest | 7.17 |
| P/L Before Exceptional Items & Tax | -13.58 |
| Exceptional Items | -2.09 |
| P/L Before Tax | -15.68 |
| Tax | 0.01 |
| P/L After Tax from Ordinary Activities | -15.69 |
| Net Profit/Loss For the Period | -15.69 |
| Minority Interest | -0.01 |
| Net P/L After Minority Interest & Share Of Associates | -15.70 |
| Equity Share Capital | 22.28 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -7.04 |
| Diluted EPS (Rs.) | -7.04 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -7.04 |
| Diluted EPS (Rs.) | -7.04 |
| PBITOE Margin (%) | -5.79 |
| PBTE Margin (%) | -10.88 |
| PBT Margin (%) | -12.56 |
| PAT Margin (%) | -12.57 |
| PAT After MI And SOA Margin (%) | -12.58 |